44.43
0.00
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,239,008.00
19,453,617.00
19,398,017.00
17,618,685.00
17,859,063.00
Cost of Revenue
14,403,129.00
14,528,612.00
14,504,328.00
12,845,656.00
12,321,618.00
Gross Profit
4,835,879.00
4,925,005.00
4,893,689.00
4,773,029.00
5,537,445.00
Operating Expense
3,319,029.00
3,448,361.00
3,438,955.00
2,913,503.00
3,327,554.00
Operating Income
1,516,850.00
1,476,644.00
1,454,734.00
1,859,526.00
2,209,891.00
Net Non Operating Interest Income Expense
-340,279.00
-336,423.00
-292,476.00
-280,429.00
-368,019.00
Other Income Expense
44,294.00
-107,206.00
57,021.00
-7,236.00
94,518.00
Pretax Income
1,220,865.00
1,033,015.00
1,219,279.00
1,571,861.00
1,936,390.00
Tax Provision
341,515.00
300,557.00
324,954.00
352,833.00
500,558.00
Net Income Common Stockholders
658,939.00
498,997.00
673,405.00
969,308.00
1,164,377.00
Diluted NI Available to Com Stockholders
658,939.00
498,997.00
673,405.00
969,308.00
1,164,377.00
Basic EPS
2.25
1.70
2.30
3.31
3.96
Diluted EPS
2.25
1.70
2.30
3.31
3.96
Basic Average Shares
293,413.45
293,413.45
293,246.43
292,944.73
294,055.53
Diluted Average Shares
293,413.45
293,413.45
293,246.43
292,944.73
294,055.53
Total Operating Income as Reported
1,561,144.00
1,369,438.00
1,511,755.00
1,852,290.00
2,304,409.00
Total Expenses
17,722,158.00
17,976,973.00
17,943,283.00
15,759,159.00
15,649,172.00
Net Income from Continuing & Discontinued Operation
658,939.00
498,997.00
673,405.00
969,308.00
1,164,377.00
Normalized Income
717,858.36
661,351.62
789,028.42
1,046,404.38
1,164,377.00
Interest Income
77,208.00
88,217.00
67,663.00
73,170.00
41,959.00
Interest Expense
417,487.00
424,640.00
360,139.00
353,599.00
409,978.00
Net Interest Income
-340,279.00
-336,423.00
-292,476.00
-280,429.00
-368,019.00
EBIT
1,638,352.00
1,457,655.00
1,579,418.00
1,925,460.00
2,346,368.00
EBITDA
3,329,542.00
3,209,626.00
3,417,781.00
3,549,136.00
4,132,267.00
Reconciled Cost of Revenue
14,403,129.00
14,528,612.00
14,504,328.00
12,845,656.00
12,321,618.00
Reconciled Depreciation
1,691,190.00
1,751,971.00
1,838,363.00
1,623,676.00
1,785,899.00
Net Income from Continuing Operation Net Minority Interest
658,939.00
498,997.00
673,405.00
969,308.00
1,164,377.00
Total Unusual Items Excluding Goodwill
-81,802.00
-228,991.00
-157,740.00
-99,411.00
30,779.00
Total Unusual Items
-81,802.00
-228,991.00
-157,740.00
-99,411.00
30,779.00
Normalized EBITDA
3,411,344.00
3,438,617.00
3,575,521.00
3,648,547.00
4,132,267.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-22,882.64
-66,636.38
-42,116.58
-22,314.62
--
12/31/2020 - 2/7/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FPCG Avem Health Partners, Inc.
1,025.00
0.00%
BDUUY Bangkok Dusit Medical Services Public Company Limited
32.33
0.00%
FREA.F Fresenius SE & Co. KGaA
8.75
+0.57%
BUHPY Bumrungrad Hospital PCL
59.68
0.00%
FSNUF Fresenius SE & Co. KGaA
33.97
0.00%
BKDT Brookdale Senior Living Inc.
69.58
0.00%
SNDA Sonida Senior Living, Inc.
22.48
+0.54%
USPH U.S. Physical Therapy, Inc.
88.55
-0.26%
NHC National HealthCare Corporation
98.65
-0.16%
GRDN Guardian Pharmacy Services, Inc.
20.69
+1.47%