3.0700
+0.1400
+(4.78%)
At close: January 21 at 3:59:53 PM EST
3.2400
+0.17
+(5.54%)
Pre-Market: 8:14:54 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
311,873.0000
315,362.0000
320,042.0000
208,277.0000
121,039.0000
Cost of Revenue
311,928.0000
291,158.0000
278,555.0000
176,591.0000
101,923.0000
Gross Profit
-55.0000
24,204.0000
41,487.0000
31,686.0000
19,116.0000
Operating Expense
90,147.0000
75,430.0000
53,794.0000
34,390.0000
19,855.0000
Operating Income
-90,202.0000
-51,226.0000
-12,307.0000
-2,704.0000
-739.0000
Net Non Operating Interest Income Expense
-17,503.0000
-17,594.0000
-7,509.0000
-4,218.0000
-5,343.0000
Other Income Expense
-1,562.0000
14,082.0000
15,664.0000
9,164.0000
9,400.0000
Pretax Income
-109,267.0000
-54,738.0000
-4,152.0000
2,242.0000
3,318.0000
Net Income Common Stockholders
-43,122.0000
-46,835.0000
6,048.0000
8,086.0000
7,033.0000
Diluted NI Available to Com Stockholders
-43,122.0000
-46,835.0000
6,048.0000
8,086.0000
7,033.0000
Basic EPS
-0.55
-0.61
0.36
0.48
0.42
Diluted EPS
-0.55
-0.61
0.36
0.48
0.42
Basic Average Shares
78,129.5860
76,577.5290
16,924.9760
16,924.9760
16,924.9760
Diluted Average Shares
78,129.5860
76,577.5290
16,924.9760
16,924.9760
16,924.9760
Total Operating Income as Reported
-107,534.0000
-51,226.0000
-12,307.0000
-2,704.0000
-739.0000
Total Expenses
402,075.0000
366,588.0000
332,349.0000
210,981.0000
121,778.0000
Interest Income
5,059.0000
4,629.0000
782.0000
--
--
Interest Expense
22,562.0000
22,223.0000
8,291.0000
4,218.0000
5,343.0000
Net Interest Income
-17,503.0000
-17,594.0000
-7,509.0000
-4,218.0000
-5,343.0000
Net Income from Continuing & Discontinued Operation
-40,414.0000
-46,835.0000
6,048.0000
8,086.0000
7,033.0000
Normalized Income
-38,334.0000
-61,028.0000
-9,898.0000
-771.0000
273.2000
EBIT
-86,705.0000
-32,515.0000
4,139.0000
6,460.0000
8,661.0000
EBITDA
-60,616.0000
-5,533.0000
27,253.0000
23,813.0000
24,774.0000
Reconciled Cost of Revenue
311,928.0000
291,158.0000
278,555.0000
176,591.0000
101,923.0000
Reconciled Depreciation
26,089.0000
26,982.0000
23,114.0000
17,353.0000
16,113.0000
Net Income from Continuing Operation Net Minority Interest
-40,414.0000
-46,835.0000
6,048.0000
8,086.0000
7,033.0000
Total Unusual Items Excluding Goodwill
-2,080.0000
14,193.0000
15,946.0000
8,857.0000
9,260.0000
Total Unusual Items
-2,080.0000
14,193.0000
15,946.0000
8,857.0000
9,260.0000
Normalized EBITDA
-58,536.0000
-19,726.0000
11,307.0000
14,956.0000
15,514.0000
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
2,500.2000
12/31/2020 - 12/29/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LTM LATAM Airlines Group S.A.
27.60
+1.25%
ICAGY International Consolidated Airlines Group S.A.
8.10
+5.06%
MESA Mesa Air Group, Inc.
1.3750
+3.38%
SRFM Surf Air Mobility Inc.
3.9100
+2.36%
GOLLQ Gol Linhas Aéreas Inteligentes S.A.
0.6200
+21.57%
TAWNF Thai Airways International Public Company Limited
0.0120
0.00%
NOKPF Nok Airlines Public Company Limited
0.0100
+100.00%
VLRS Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
8.75
+6.19%
ALGT Allegiant Travel Company
105.30
+2.24%
AZUL Azul S.A.
2.1900
-6.01%