22.82
+0.34
+(1.51%)
At close: April 16 at 4:00:02 PM EDT
22.95
+0.13
+(0.57%)
After hours: April 16 at 7:27:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
356,349
356,349
371,022
347,917
343,448
Cost of Revenue
148,768
148,768
143,398
138,155
134,404
Gross Profit
207,581
207,581
227,624
209,762
209,044
Operating Expense
9,788
9,788
10,467
9,147
7,887
Operating Income
197,793
197,793
217,157
200,615
201,157
Net Non Operating Interest Income Expense
-102,178
-102,178
-105,083
-76,055
-56,043
Other Income Expense
22,201
22,201
8,043
63,580
17,190
Pretax Income
117,816
117,816
120,117
188,140
162,304
Tax Provision
132
132
78
98
99
Net Income Common Stockholders
117,684
117,684
120,039
188,042
162,205
Diluted NI Available to Com Stockholders
117,684
117,684
120,039
188,042
162,205
Basic EPS
1.72
2.19
2.24
3.53
3.04
Diluted EPS
1.69
2.18
2.22
3.51
3.04
Basic Average Shares
53,800.39
53,851.30
53,697.59
53,198.02
53,319.41
Diluted Average Shares
54,050.97
54,028.95
53,985.69
53,523.87
53,340.29
Total Operating Income as Reported
197,793
197,793
217,157
200,615
201,157
Total Expenses
158,556
158,556
153,865
147,302
142,291
Interest Income
4,467
4,467
4,868
2,005
41
Interest Expense
105,588
105,588
108,724
76,596
56,221
Net Interest Income
-102,178
-102,178
-105,083
-76,055
-56,043
Net Income from Continuing & Discontinued Operation
117,684
117,684
120,039
188,042
162,205
Normalized Income
95,507.87
95,507.87
112,001.22
124,525.58
145,032.19
EBIT
223,404
223,404
228,841
264,736
218,525
EBITDA
298,886
298,886
302,204
336,960
288,358
Reconciled Cost of Revenue
148,768
148,768
143,398
138,155
134,404
Reconciled Depreciation
75,482
75,482
73,363
72,224
69,833
Net Income from Continuing Operation Net Minority Interest
117,684
117,684
120,039
188,042
162,205
Total Unusual Items Excluding Goodwill
22,201
22,201
8,043
63,580
17,190
Total Unusual Items
22,201
22,201
8,043
63,580
17,190
Normalized EBITDA
276,685
276,685
294,161
273,380
271,168
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
24.87
24.87
5.22
63.58
17.19
12/31/2021 - 6/17/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LPG Dorian LPG Ltd.
20.03
+1.83%
GLNG Golar LNG Limited
37.32
+0.76%
CQP Cheniere Energy Partners, L.P.
61.01
+1.99%
CLCO Cool Company Ltd.
5.47
+2.05%
TRMD TORM plc
15.28
+1.73%
STNG Scorpio Tankers Inc.
34.13
+1.61%
INSW International Seaways, Inc.
31.94
+1.85%
DHT DHT Holdings, Inc.
10.08
+2.02%
LNG Cheniere Energy, Inc.
227.45
+0.22%
FRO Frontline plc
14.77
+1.72%