4.1600
+0.3000
+(7.77%)
At close: April 11 at 4:00:01 PM EDT
4.0800
-0.08
(-1.92%)
After hours: April 11 at 7:56:20 PM EDT
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
2,521,394
2,698,562
2,217,978
1,198,603
680,766
Cost of Revenue
2,195,499
2,357,482
2,077,023
1,260,957
749,910
Gross Profit
325,895
341,080
140,955
-62,354
-69,144
Operating Expense
323,021
314,459
253,564
221,167
89,325
Operating Income
2,874
26,621
-112,609
-283,521
-158,469
Net Non Operating Interest Income Expense
4,424
5,676
5,388
326
-1,435
Other Income Expense
338
7,276
6,952
-4,625
-270
Pretax Income
7,636
39,573
-100,269
-287,820
-160,174
Tax Provision
8,726
9,206
4,549
1,357
1,829
Net Income Common Stockholders
-2,007
22,716
-69,620
-104,485
--
Diluted NI Available to Com Stockholders
-2,007
22,716
-69,620
-104,485
--
Basic EPS
0.00
0.18
-0.60
-1.50
-3.27
Diluted EPS
-0.05
0.13
-0.60
-1.50
-3.27
Basic Average Shares
128,272.3580
126,180.0110
116,448.6020
69,714.0540
49,493.2750
Diluted Average Shares
186,127.1780
184,034.8320
116,448.6020
69,714.0540
49,493.2750
Total Expenses
2,518,520
2,671,941
2,330,587
1,482,124
839,235
Interest Income
4,424
5,676
5,388
326
--
Interest Expense
--
--
--
2,018
1,435
Net Interest Income
4,424
5,676
5,388
326
-1,435
Net Income from Continuing & Discontinued Operation
-2,007
22,716
-69,620
-104,485
--
Normalized Income
-2,007
22,716
-69,620
-104,485
--
EBIT
2,874
26,621
-112,609
-283,521
-158,739
EBITDA
18,958
41,103
-101,944
-276,413
-153,627
Reconciled Cost of Revenue
2,191,173
2,354,426
2,076,193
1,260,957
749,910
Reconciled Depreciation
16,084
14,482
10,665
7,108
5,112
Net Income from Continuing Operation Net Minority Interest
-2,007
22,716
-69,620
-104,485
--
Normalized EBITDA
18,958
41,103
-101,944
-276,413
-153,627
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
9/30/2021 - 10/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STEM Stem, Inc.
0.3559
+6.08%
XIFR XPLR Infrastructure, LP
8.75
+6.19%
BEPC Brookfield Renewable Corporation
26.38
+1.74%
NRGV Energy Vault Holdings, Inc.
0.6999
+6.05%
RNW ReNew Energy Global Plc
5.94
+2.59%
CEG Constellation Energy Corporation
208.25
+1.84%
BEP Brookfield Renewable Partners L.P.
21.35
-0.09%
GEV GE Vernova Inc.
321.43
+3.70%
CWEN Clearway Energy, Inc.
28.03
+1.74%
HTOO Fusion Fuel Green PLC
0.2440
+8.49%