0.1650
0.0000
(0.00%)
As of 12:03:20 PM GMT+11. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
53,334.0000
53,334.0000
55,660.0000
57,419.0000
58,771.0000
Cost of Revenue
9,093.0000
9,093.0000
8,740.0000
9,689.0000
9,786.0000
Gross Profit
44,241.0000
44,241.0000
46,920.0000
47,730.0000
48,985.0000
Operating Expense
44,180.0000
44,180.0000
52,997.0000
50,125.0000
49,283.0000
Operating Income
61.0000
61.0000
-6,077.0000
-2,395.0000
-298.0000
Net Non Operating Interest Income Expense
-1,569.0000
-1,569.0000
-1,556.0000
-1,979.0000
-1,707.0000
Other Income Expense
1,727.0000
1,727.0000
603.0000
1,261.0000
1,143.0000
Pretax Income
219.0000
219.0000
-7,030.0000
-3,113.0000
-862.0000
Tax Provision
30.0000
30.0000
-1,617.0000
-856.0000
-216.0000
Net Income Common Stockholders
189.0000
189.0000
-5,413.0000
-2,257.0000
-646.0000
Basic EPS
0.00
0.00
-0.01
-0.01
-0.00
Diluted EPS
0.00
0.00
-0.01
-0.01
-0.00
Basic Average Shares
450,914.8820
450,914.8820
450,765.5810
450,166.1820
449,964.6210
Diluted Average Shares
450,914.8820
450,914.8820
450,765.5810
450,166.1820
449,964.6210
Net Income from Continuing & Discontinued Operation
189.0000
189.0000
-5,413.0000
-2,257.0000
-646.0000
Normalized Income
189.0000
189.0000
-5,413.0000
-2,257.0000
-646.0000
Interest Income
148.0000
148.0000
99.0000
56.0000
44.0000
Interest Expense
--
--
1.0000
1.0000
1.0000
Net Interest Income
-1,569.0000
-1,569.0000
-1,556.0000
-1,979.0000
-1,707.0000
EBIT
61.0000
61.0000
-7,029.0000
-3,112.0000
-861.0000
EBITDA
4,794.0000
4,794.0000
-2,559.0000
1,782.0000
3,851.0000
Reconciled Cost of Revenue
9,093.0000
9,093.0000
8,740.0000
9,689.0000
9,786.0000
Reconciled Depreciation
4,733.0000
4,733.0000
4,470.0000
4,894.0000
4,712.0000
Net Income from Continuing Operation Net Minority Interest
189.0000
189.0000
-5,413.0000
-2,257.0000
-646.0000
Normalized EBITDA
4,794.0000
4,794.0000
-2,559.0000
1,782.0000
3,851.0000
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0003
12/31/2020 - 11/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FMR.AX FMR RES FPO [FMR]
0.1700
0.00%
FDV.AX Frontier Digital Ventures Limited
0.2500
-3.85%
CHL.AX Camplify Holdings Limited
0.8500
0.00%
DHG.AX Domain Holdings Australia Limited
2.7050
+0.19%
CAR.AX CAR Group Limited
40.68
+1.03%
ART.AX Airtasker Limited
0.4350
+2.35%
YELP Yelp Inc.
40.49
-1.34%
FVRR Fiverr International Ltd.
31.20
-2.10%
NBIS Nebius Group N.V.
31.80
+6.96%
GOOG Alphabet Inc.
202.63
+2.76%