At close: December 3 at 4:00 PM EST
After hours: 7:44 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
25,449,000.00
26,415,000.00
28,502,000.00
24,633,000.00
24,124,000.00
Cost of Revenue
23,577,000.00
24,550,000.00
26,526,000.00
22,853,000.00
22,437,000.00
Gross Profit
1,872,000.00
1,865,000.00
1,976,000.00
1,780,000.00
1,687,000.00
Operating Expense
960,000.00
992,000.00
955,000.00
890,000.00
879,000.00
Operating Income
912,000.00
873,000.00
1,021,000.00
890,000.00
808,000.00
Net Non Operating Interest Income Expense
-154,000.00
-151,000.00
-200,000.00
-152,000.00
-147,000.00
Other Income Expense
-33,000.00
-56,000.00
-14,000.00
226,000.00
54,000.00
Pretax Income
725,000.00
666,000.00
807,000.00
964,000.00
714,000.00
Tax Provision
-152,000.00
-206,000.00
124,000.00
92,000.00
101,000.00
Net Income Common Stockholders
945,000.00
1,006,000.00
793,000.00
936,000.00
613,000.00
Diluted NI Available to Com Stockholders
945,000.00
1,006,000.00
793,000.00
936,000.00
613,000.00
Basic EPS
2.27
2.31
1.75
2.03
1.21
Diluted EPS
2.23
2.28
1.72
1.94
1.21
Basic Average Shares
411,500.00
435,000.00
454,000.00
460,560.31
506,611.57
Diluted Average Shares
417,500.00
441,000.00
462,000.00
483,000.00
506,611.57
Total Operating Income as Reported
887,000.00
853,000.00
1,017,000.00
890,000.00
795,000.00
Total Expenses
24,537,000.00
25,542,000.00
27,481,000.00
23,743,000.00
23,316,000.00
Net Income from Continuing & Discontinued Operation
945,000.00
1,006,000.00
793,000.00
936,000.00
613,000.00
Normalized Income
858,500.00
647,000.00
446,384.00
868,000.00
624,161.06
Interest Income
57,000.00
56,000.00
30,000.00
14,000.00
14,000.00
Interest Expense
211,000.00
207,000.00
230,000.00
166,000.00
161,000.00
Net Interest Income
-154,000.00
-151,000.00
-200,000.00
-152,000.00
-147,000.00
EBIT
936,000.00
873,000.00
1,037,000.00
1,130,000.00
875,000.00
EBITDA
1,470,000.00
1,410,000.00
1,538,000.00
1,614,000.00
1,444,000.00
Reconciled Cost of Revenue
23,108,000.00
24,083,000.00
26,106,000.00
22,429,000.00
21,930,000.00
Reconciled Depreciation
534,000.00
537,000.00
501,000.00
484,000.00
569,000.00
Net Income from Continuing Operation Net Minority Interest
841,000.00
633,000.00
443,000.00
868,000.00
613,000.00
Total Unusual Items Excluding Goodwill
-25,000.00
-20,000.00
-4,000.00
--
-13,000.00
Total Unusual Items
-25,000.00
-20,000.00
-4,000.00
--
-13,000.00
Normalized EBITDA
1,495,000.00
1,430,000.00
1,542,000.00
1,614,000.00
1,457,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,500.00
-6,000.00
-616.00
--
-1,838.94
3/31/2021 - 3/18/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JBL Jabil Inc.
135.50
+0.23%
SANM Sanmina Corporation
79.98
-0.05%
CLS Celestica Inc.
89.42
+5.25%
APH Amphenol Corporation
73.13
+0.07%
BHE Benchmark Electronics, Inc.
48.95
-1.07%
FN Fabrinet
235.38
+0.60%
PLXS Plexus Corp.
167.23
+0.47%
TTMI TTM Technologies, Inc.
24.49
-1.57%
TEL TE Connectivity plc
151.84
-1.61%
GLW Corning Incorporated
49.17
-0.14%