719.50
-24.30
(-3.27%)
At close: 3:43:36 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
26,000,611.00
20,780,981.00
14,696,193.00
12,331,615.00
10,144,420.00
Cost of Revenue
10,323,817.00
8,079,237.00
4,621,444.00
5,367,152.00
4,571,570.00
Gross Profit
15,676,794.00
12,701,744.00
10,074,749.00
6,964,463.00
5,572,850.00
Operating Expense
2,363,404.00
2,149,028.00
1,534,365.00
697,268.00
738,530.00
Operating Income
13,313,390.00
10,552,716.00
8,540,384.00
6,267,195.00
4,834,320.00
Net Non Operating Interest Income Expense
--
119,312.00
-536,679.00
282,390.00
135,040.00
Pretax Income
13,727,091.00
11,159,358.00
8,047,349.00
6,042,091.00
4,764,400.00
Tax Provision
3,432,820.00
2,800,195.00
2,012,388.00
1,506,646.00
1,174,460.00
Net Income Common Stockholders
10,294,271.00
8,359,163.00
6,034,961.00
4,535,445.00
3,589,940.00
Diluted NI Available to Com Stockholders
10,294,271.00
8,359,163.00
6,034,961.00
4,535,445.00
3,589,940.00
Basic EPS
35.19
28.64
20.71
15.57
12.32
Diluted EPS
34.96
28.39
20.49
15.57
12.32
Basic Average Shares
292,524.36
291,832.45
291,361.84
291,366.12
291,366.12
Diluted Average Shares
294,428.97
294,392.09
294,485.01
291,366.12
291,366.12
Rent Expense Supplemental
--
7,424.00
4,997.00
5,290.00
4,080.00
Total Expenses
12,687,221.00
10,228,265.00
6,155,809.00
6,064,420.00
5,310,100.00
Net Income from Continuing & Discontinued Operation
10,294,271.00
8,359,163.00
6,034,961.00
4,535,445.00
3,589,940.00
Normalized Income
10,103,679.39
8,014,498.48
6,007,689.74
4,720,222.94
3,749,228.33
Interest Income
--
479,729.00
357,537.00
332,490.00
193,750.00
Interest Expense
--
316,172.00
870,904.00
22,000.00
17,950.00
Net Interest Income
--
119,312.00
-536,679.00
282,390.00
135,040.00
EBIT
14,236,204.00
11,475,530.00
8,918,253.00
6,267,195.00
4,782,350.00
EBITDA
14,524,005.00
11,721,242.00
9,091,377.00
6,389,642.00
4,896,200.00
Reconciled Cost of Revenue
10,323,817.00
8,079,237.00
4,621,444.00
5,367,152.00
4,571,570.00
Reconciled Depreciation
287,801.00
245,712.00
173,124.00
122,447.00
113,850.00
Net Income from Continuing Operation Net Minority Interest
10,294,271.00
8,359,163.00
6,034,961.00
4,535,445.00
3,589,940.00
Total Unusual Items Excluding Goodwill
254,148.00
460,122.00
36,365.00
-246,160.00
-211,400.00
Total Unusual Items
254,148.00
460,122.00
36,365.00
-246,160.00
-211,400.00
Normalized EBITDA
14,269,857.00
11,261,120.00
9,055,012.00
6,635,802.00
5,107,600.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
63,556.39
115,457.48
9,093.74
-61,382.06
-52,111.67
3/31/2021 - 11/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade