190.00
+11.28
+(6.31%)
As of 10:18:32 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,456,000
20,456,000
19,093,000
17,737,000
16,226,000
Cost of Revenue
8,013,000
8,013,000
7,670,000
7,992,000
8,128,000
Gross Profit
12,443,000
12,443,000
11,423,000
9,745,000
8,098,000
Operating Expense
6,564,000
6,564,000
6,576,000
6,059,000
5,810,000
Operating Income
5,879,000
5,879,000
4,847,000
3,686,000
2,288,000
Net Non Operating Interest Income Expense
-1,195,000
-1,195,000
-976,000
-733,000
-693,000
Other Income Expense
-178,000
-178,000
27,000
-40,000
71,000
Pretax Income
4,506,000
4,506,000
3,898,000
2,913,000
1,666,000
Tax Provision
641,000
641,000
754,000
551,000
363,000
Earnings from Equity Interest Net of Tax
-685,000
-685,000
-15,000
220,000
100,000
Net Income Common Stockholders
3,131,000
3,131,000
3,068,000
2,530,000
1,334,000
Diluted NI Available to Com Stockholders
3,131,000
3,131,000
3,068,000
2,530,000
1,334,000
Basic EPS
5.21
5.55
4.98
4.02
2.05
Diluted EPS
5.18
5.38
4.98
3.91
1.99
Basic Average Shares
586,425
564,000
616,064.26
630,000
650,000
Diluted Average Shares
589,950
582,100
616,064.26
647,900
671,600
Total Operating Income as Reported
5,879,000
5,879,000
5,014,000
3,740,000
2,288,000
Total Expenses
14,577,000
14,577,000
14,246,000
14,051,000
13,938,000
Net Income from Continuing & Discontinued Operation
3,131,000
3,131,000
3,068,000
2,530,000
1,334,000
Normalized Income
3,131,000
3,131,000
2,933,231
2,486,206
1,334,000
Interest Income
43,000
43,000
28,000
13,000
3,000
Interest Expense
1,238,000
1,238,000
1,004,000
746,000
696,000
Net Interest Income
-1,195,000
-1,195,000
-976,000
-733,000
-693,000
EBIT
5,744,000
5,744,000
4,902,000
3,659,000
2,362,000
EBITDA
8,839,000
8,839,000
8,023,000
6,828,000
5,558,000
Reconciled Cost of Revenue
8,013,000
8,013,000
7,670,000
7,992,000
8,128,000
Reconciled Depreciation
3,095,000
3,095,000
3,121,000
3,169,000
3,196,000
Net Income from Continuing Operation Net Minority Interest
3,131,000
3,131,000
3,068,000
2,530,000
1,334,000
Total Unusual Items Excluding Goodwill
--
--
167,000
54,000
--
Total Unusual Items
--
--
167,000
54,000
--
Normalized EBITDA
8,839,000
8,839,000
7,856,000
6,774,000
5,558,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
32,231
10,206
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade