1.4100
-0.0300
(-2.08%)
At close: January 10 at 1:37:54 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,827.2090
2,333.0920
2,646.3010
1,475.2830
94.6570
Cost of Revenue
1,059.4010
941.8200
1,262.6470
694.3060
63.5510
Gross Profit
1,767.8080
1,391.2720
1,383.6540
780.9770
31.1060
Operating Expense
2,231.3110
3,344.5930
2,940.3670
3,732.4710
2,873.6800
Operating Income
-463.5030
-1,953.3210
-1,556.7130
-2,951.4940
-2,842.5740
Net Non Operating Interest Income Expense
-395.5360
-216.2980
-1.0810
-88.7610
-988.2600
Other Income Expense
2,215.8520
1,063.7550
352.2950
6,309.1280
-762.1400
Pretax Income
1,356.8130
-1,105.8640
-1,205.4990
3,268.8730
-4,592.9740
Net Income Common Stockholders
1,356.8130
-1,105.8640
-1,205.4990
3,268.8730
-4,592.9740
Diluted NI Available to Com Stockholders
1,356.8130
-1,105.8640
-1,205.4990
3,268.8730
-4,592.9740
Basic EPS
0.02
-0.02
-0.02
0.04
-0.07
Diluted EPS
0.02
-0.02
-0.02
0.04
-0.07
Basic Average Shares
70,802.2430
71,071.9450
72,007.0930
74,659.8580
67,010.4560
Diluted Average Shares
70,818.4370
71,071.9450
72,007.0930
75,295.2300
67,010.4560
Total Operating Income as Reported
-481.2960
-1,965.7320
-1,596.3950
3,154.5970
-3,003.3810
Total Expenses
3,290.7120
4,286.4130
4,203.0140
4,426.7770
2,937.2310
Interest Income
46.5350
50.8710
2.3790
--
--
Interest Expense
442.0710
267.1690
3.4600
88.7610
988.2600
Net Interest Income
-395.5360
-216.2980
-1.0810
-88.7610
-988.2600
Net Income from Continuing & Discontinued Operation
1,356.8130
-1,105.8640
-1,205.4990
3,268.8730
-4,592.9740
Normalized Income
1,365.5182
-1,102.2730
-1,016.3660
-1,006.0501
-4,580.8900
EBIT
1,798.8840
-838.6950
-1,202.0390
3,357.6340
-3,604.7140
EBITDA
2,342.1950
-403.1360
-591.1450
3,725.7820
-3,510.4520
Reconciled Cost of Revenue
516.0470
520.3940
676.8690
352.2370
63.5510
Reconciled Depreciation
543.3110
435.5590
610.8940
368.1480
94.2620
Net Income from Continuing Operation Net Minority Interest
1,356.8130
-1,105.8640
-1,205.4990
3,268.8730
-4,592.9740
Total Unusual Items Excluding Goodwill
-12.4360
-3.5910
-189.1330
6,107.0330
-12.0840
Total Unusual Items
-12.4360
-3.5910
-189.1330
6,107.0330
-12.0840
Normalized EBITDA
2,354.6310
-399.5450
-402.0120
-2,381.2510
-3,498.3680
Tax Rate for Calcs
0.0003
--
--
0.0003
--
Tax Effect of Unusual Items
-3.7308
--
--
1,832.1099
--
12/31/2020 - 1/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ELE.V Elemental Altus Royalties Corp.
1.1200
-6.67%
1W5.BE Westhaven Gold Corp
0.0626
+0.32%
MAKOF Mako Mining Corp.
2.3900
-4.02%
MKO.V Mako Mining Corp.
3.4600
-3.35%
MCI.V Minnova Corp.
0.0500
0.00%
CIO.V Central Iron Ore Limited
0.0600
0.00%
LORD.V St. James Gold Corp.
0.1200
0.00%
ICMFF Iconic Minerals Ltd.
0.0070
0.00%
ZAU.V ZODIAC GOLD INC
0.0850
+13.33%
WINS.V Winshear Gold Corp.
0.1400
0.00%