0.1229
0.0000
(0.00%)
At close: April 8 at 10:44:43 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,833
1,833
1,810
2,102
2,186
Cost of Revenue
2,775
2,775
2,767
2,954
3,007
Gross Profit
-942
-942
-957
-852
-821
Operating Expense
1,678
1,678
1,796
1,928
2,285
Operating Income
-2,620
-2,620
-2,753
-2,780
-3,106
Net Non Operating Interest Income Expense
40
40
37
-201
-295
Pretax Income
-3,229
-3,229
-1,943
280
-8,636
Tax Provision
37
37
499
--
319
Net Income Common Stockholders
-3,211
-3,211
-2,720
-524
-7,898
Diluted NI Available to Com Stockholders
-3,211
-3,211
-2,720
-524
-7,898
Basic EPS
-0.03
-0.03
-0.02
--
-0.06
Diluted EPS
-0.03
-0.03
-0.02
--
-0.06
Basic Average Shares
122,471.5540
122,471.5540
122,471.5540
--
122,471.5540
Diluted Average Shares
122,471.5540
122,471.5540
122,471.5540
--
122,471.5540
Total Operating Income as Reported
-3,269
-3,269
-1,981
481
-8,340
Rent Expense Supplemental
2,775
2,775
2,767
2,954
3,007
Total Expenses
4,453
4,453
4,563
4,882
5,292
Net Income from Continuing & Discontinued Operation
-3,211
-3,211
-2,720
-524
-7,898
Normalized Income
-3,316.7500
-3,316.7500
-3,116
-2,302
-7,931.1200
Interest Income
11
11
113
23
--
Interest Expense
15
15
16
27
56
Net Interest Income
40
40
37
-201
-295
EBIT
-3,214
-3,214
-1,927
307
-8,580
EBITDA
-1,307
-1,307
-1,145
865
-7,969
Reconciled Cost of Revenue
2,775
2,775
2,767
2,954
3,007
Reconciled Depreciation
1,907
1,907
50
274
606
Net Income from Continuing Operation Net Minority Interest
-3,211
-3,211
-2,720
-524
-7,898
Total Unusual Items Excluding Goodwill
141
141
528
1,778
46
Total Unusual Items
141
141
528
1,778
46
Normalized EBITDA
-1,448
-1,448
-1,673
-913
-8,015
Tax Rate for Calcs
0.0003
0.0003
0.0003
--
0.0003
Tax Effect of Unusual Items
35.2500
35.2500
132
--
12.8800
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade