0.0000
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2021
3/31/2020
Total Revenue
2,395.0000
3,150.0000
2,268.0000
Cost of Revenue
2,722.0000
2,439.0000
1,719.0000
Gross Profit
-327.0000
711.0000
549.0000
Operating Expense
5,131.0000
6,442.0000
10,191.0000
Operating Income
-5,458.0000
-5,731.0000
-9,642.0000
Net Non Operating Interest Income Expense
-1,952.0000
-2,072.0000
-2,309.0000
Other Income Expense
-2,384.0000
-376.0000
-25,490.0000
Pretax Income
-9,794.0000
-8,179.0000
-37,441.0000
Tax Provision
--
125.0000
765.0000
Net Income Common Stockholders
-9,950.0000
-8,848.0000
-39,959.0000
Diluted NI Available to Com Stockholders
-9,950.0000
-8,848.0000
-39,959.0000
Basic EPS
-0.06
-0.06
-0.41
Diluted EPS
-0.06
-0.06
-0.41
Basic Average Shares
166,958.8460
152,183.6270
93,964.0570
Diluted Average Shares
166,958.8460
152,183.6270
93,964.0570
Total Operating Income as Reported
-5,458.0000
-5,731.0000
-10,890.0000
Total Expenses
7,853.0000
8,881.0000
11,910.0000
Net Income from Continuing & Discontinued Operation
-9,950.0000
-8,848.0000
-39,959.0000
Normalized Income
-7,535.0000
-8,027.6400
-19,470.8500
Interest Expense
1,434.0000
1,283.0000
2,141.0000
Net Interest Income
-1,952.0000
-2,072.0000
-2,309.0000
EBIT
-8,360.0000
-6,896.0000
-35,300.0000
EBITDA
-7,023.0000
-5,283.0000
-20,363.0000
Reconciled Cost of Revenue
2,042.0000
1,507.0000
1,719.0000
Reconciled Depreciation
1,337.0000
1,613.0000
14,937.0000
Net Income from Continuing Operation Net Minority Interest
-9,919.0000
-8,304.0000
-38,206.0000
Total Unusual Items Excluding Goodwill
-2,384.0000
-376.0000
-25,490.0000
Total Unusual Items
-2,384.0000
-376.0000
-25,490.0000
Normalized EBITDA
-4,639.0000
-4,907.0000
5,127.0000
Tax Rate for Calcs
--
0.0003
0.0003
Tax Effect of Unusual Items
--
-99.6400
-6,754.8500
3/31/2020 - 9/1/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade