141.20
-3.40
(-2.35%)
At close: 3:19:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,211,006
893,286
503,506
226,396
262,553
Cost of Revenue
679,738
405,993
252,996
103,990
137,707
Gross Profit
531,268
487,293
250,510
122,406
124,846
Operating Expense
117,206
64,783
46,895
38,629
31,240
Operating Income
414,062
422,510
203,615
83,777
93,606
Net Non Operating Interest Income Expense
--
-5,856
-6,612
-664
-609
Pretax Income
248,686
212,199
195,960
270,570
63,196
Tax Provision
64,829
51,487
52,728
54,482
17,841
Net Income Common Stockholders
183,858
160,713
143,232
216,088
45,794
Diluted NI Available to Com Stockholders
183,858
160,713
143,232
216,088
45,794
Basic EPS
1.45
1.27
1.13
1.70
0.36
Diluted EPS
1.45
1.27
1.13
1.70
0.36
Basic Average Shares
127,055.65
126,858.20
126,858.20
126,858.20
126,858.20
Diluted Average Shares
127,088.80
126,891.35
126,891.35
126,900.83
126,858.20
Rent Expense Supplemental
--
347
579
148
1,014
Total Expenses
796,944
470,776
299,891
142,619
168,947
Net Income from Continuing & Discontinued Operation
183,858
160,713
143,232
216,088
45,794
Normalized Income
303,992.06
315,604.65
144,949.67
233,745.13
67,875.10
Interest Income
--
2,188
666
130
4,145
Interest Expense
--
7,621
6,836
507
2,537
Net Interest Income
--
-5,856
-6,612
-664
-609
EBIT
211,372
219,820
202,796
271,077
65,733
EBITDA
218,125
224,555
207,090
273,955
74,284
Reconciled Cost of Revenue
679,738
405,993
252,996
103,990
137,707
Reconciled Depreciation
6,753
4,734
4,294
2,878
8,551
Net Income from Continuing Operation Net Minority Interest
183,858
160,713
143,232
216,088
45,794
Total Unusual Items Excluding Goodwill
-162,494
-204,514
-2,350
-22,109
-30,767
Total Unusual Items
-162,494
-204,514
-2,350
-22,109
-30,767
Normalized EBITDA
380,619
429,069
209,440
296,064
105,051
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-42,359.94
-49,622.35
-632.33
-4,451.87
-8,685.90
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade