31.00
0.00
(0.00%)
At close: April 17 at 4:22:38 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,649.23
9,649.23
4,822
2,301.17
1,664.24
Cost of Revenue
3,533.90
3,533.90
1,885.50
1,114
1,167.93
Gross Profit
6,115.34
6,115.34
2,936.49
1,187.18
496.31
Operating Expense
5,370.12
5,370.12
8,491.02
4,808.07
1,858.03
Operating Income
745.22
745.22
-5,554.52
-3,620.89
-1,361.72
Net Non Operating Interest Income Expense
280.87
280.87
-133.31
1.26
0.60
Pretax Income
1,290.69
1,290.69
-5,787.20
-4,174.53
-2,154.70
Tax Provision
-843.17
-843.17
-175.37
-70.76
--
Net Income Common Stockholders
2,133.85
2,133.85
-5,611.83
-4,103.77
-2,154.70
Diluted NI Available to Com Stockholders
2,133.85
2,133.85
-5,611.83
-4,103.77
-2,154.70
Basic EPS
0.04
--
-0.17
-0.21
-0.13
Diluted EPS
0.04
--
-0.17
-0.21
-0.13
Basic Average Shares
56,613.15
--
32,506.34
19,317.41
16,588.61
Diluted Average Shares
56,774.66
--
32,506.34
19,317.41
16,588.61
Total Operating Income as Reported
1,359.96
1,359.96
-5,623.24
-4,175.80
-2,155.30
Rent Expense Supplemental
--
--
252.31
86.43
70.70
Total Expenses
8,904.01
8,904.01
10,376.52
5,922.07
3,025.96
Net Income from Continuing & Discontinued Operation
2,133.85
2,133.85
-5,611.83
-4,103.77
-2,154.70
Normalized Income
1,919.53
1,919.53
-5,515.48
-3,558.27
-1,361.12
Interest Income
427.97
427.97
30.67
1.62
0.60
Interest Expense
147.09
147.09
163.98
0.36
--
Net Interest Income
280.87
280.87
-133.31
1.26
0.60
EBIT
1,437.78
1,437.78
-5,623.22
-4,174.17
-2,154.70
EBITDA
2,059.72
2,059.72
-5,222.06
-4,021.79
-2,132.43
Reconciled Cost of Revenue
3,533.90
3,533.90
1,885.50
1,114
1,167.93
Reconciled Depreciation
621.94
621.94
401.16
152.39
22.27
Net Income from Continuing Operation Net Minority Interest
2,133.85
2,133.85
-5,611.83
-4,103.77
-2,154.70
Total Unusual Items Excluding Goodwill
264.59
264.59
-99.37
-554.90
-793.58
Total Unusual Items
264.59
264.59
-99.37
-554.90
-793.58
Normalized EBITDA
1,795.13
1,795.13
-5,122.69
-3,466.89
-1,338.85
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
50.27
50.27
-3.01
-9.41
--
12/31/2020 - 4/6/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4435.T kaonavi, inc.
4,545.00
-0.55%
4475.T Hennge K.K.
1,653.00
+3.38%
SHVA.TA Automatic Bank Services Limited
2,177.00
+0.97%
BKS.L Beeks Financial Cloud Group plc
223.00
-1.33%
BGO.L Bango PLC
80.00
0.00%
NOW.V NowVertical Group Inc.
0.5200
-1.89%
HAI.TO Haivision Systems Inc.
4.0300
+5.22%
LIDR AEye, Inc.
0.6475
+0.86%
PSFE Paysafe Limited
14.38
-0.35%
RZLV Rezolve AI PLC
1.4000
+5.26%