Frankfurt - Delayed Quote EUR

Fielmann Group AG (FIE1.F)

10.80
+0.20
+(1.89%)
At close: May 30 at 8:02:06 AM GMT+2
Currency in EUR All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,264,116
2,264,116
1,970,899
1,759,049
1,678,153
Cost of Revenue
452,411
452,411
401,631
379,610
340,649
Gross Profit
1,811,705
1,811,705
1,569,268
1,379,439
1,337,504
Operating Expense
1,470,030
1,470,030
1,279,648
1,144,002
1,118,260
Operating Income
341,675
341,675
289,620
235,437
219,244
Net Non Operating Interest Income Expense
-36,870
-36,870
-14,817
112
-9,218
Pretax Income
218,847
218,847
189,611
160,372
209,736
Tax Provision
64,645
64,645
61,830
50,637
65,159
Net Income Common Stockholders
152,108
152,108
124,785
103,658
136,855
Diluted NI Available to Com Stockholders
152,108
152,108
124,785
103,658
136,855
Basic EPS
0.33
0.36
0.30
0.25
0.33
Diluted EPS
0.33
0.36
0.30
0.25
0.33
Basic Average Shares
421,632.05
419,940
419,970
419,995
420,000
Diluted Average Shares
419,968.16
419,940
419,970
419,995
420,000
Rent Expense Supplemental
48,080
48,080
54,556
41,844
38,224
Total Expenses
1,922,441
1,922,441
1,681,279
1,523,612
1,458,909
Net Income from Continuing & Discontinued Operation
152,108
152,108
124,785
103,658
136,855
Normalized Income
218,828.32
218,828.32
186,793.60
158,857.48
136,855
Interest Income
4,995
4,995
9,248
8,330
961
Interest Expense
41,865
41,865
24,065
8,218
10,179
Net Interest Income
-36,870
-36,870
-14,817
112
-9,218
EBIT
260,712
260,712
213,676
168,590
219,915
EBITDA
475,726
475,726
409,919
348,549
397,206
Reconciled Cost of Revenue
452,411
452,411
401,631
379,610
340,649
Reconciled Depreciation
215,014
215,014
196,243
179,959
177,291
Net Income from Continuing Operation Net Minority Interest
152,108
152,108
124,785
103,658
136,855
Total Unusual Items Excluding Goodwill
-94,691
-94,691
-92,013
-80,701
-182,879
Total Unusual Items
-94,691
-94,691
-92,013
-80,701
-182,879
Normalized EBITDA
570,417
570,417
501,932
429,250
397,206
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-27,970.68
-27,970.68
-30,004.40
-25,501.52
0
12/31/2021 - 10/21/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

PHH2.SG Paul Hartmann AG
242.00
+0.83%
 
AFX.BE Carl Zeiss Meditec AG
57.10
-1.89%
 
GXI.BE Gerresheimer AG
63.70
-1.39%
 
1ISRG.MI Intuitive Surgical, Inc.
487.70
-0.32%
 
SKAN.SW SKAN Group AG
71.90
+0.56%
 
1SXP.DE SCHOTT Pharma AG & Co. KGaA
28.50
+1.42%
 
CBHD.F Coloplast A/S
86.30
+1.22%
 
TECN.SW Tecan Group AG
163.70
-2.39%
 
TSTL.L Tristel plc
370.00
0.00%
 
INFU InfuSystem Holdings, Inc.
5.78
+3.21%