Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
219.20
-0.40
(-0.18%)
At close: February 21 at 4:19:50 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,290,700
1,236,300
1,023,500
680,000
624,100
Cost of Revenue
581,300
565,600
529,600
460,900
455,200
Gross Profit
709,400
670,700
493,900
219,100
168,900
Operating Expense
297,700
280,700
233,700
200,000
225,300
Operating Income
411,700
390,000
260,200
19,100
-56,400
Net Non Operating Interest Income Expense
-11,500
-12,700
-7,300
-29,900
-26,600
Pretax Income
399,500
377,700
240,300
-13,700
-84,500
Tax Provision
81,600
73,500
33,300
-3,600
-15,400
Net Income Common Stockholders
317,900
304,200
207,000
-10,100
-69,100
Diluted NI Available to Com Stockholders
317,900
304,200
207,000
-10,100
-69,100
Basic EPS
10.35
9.91
6.74
-0.33
-2.25
Diluted EPS
10.35
9.91
6.74
-0.33
-2.25
Basic Average Shares
30,717.80
30,697.87
30,700.65
30,700.12
30,697.89
Diluted Average Shares
30,726.67
30,706.74
30,709.97
30,705.96
30,702.50
Total Expenses
879,000
846,300
763,300
660,900
680,500
Net Income from Continuing & Discontinued Operation
317,900
304,200
207,000
-10,100
-69,100
Normalized Income
318,138.72
304,038.92
217,164.79
-11,574.45
-70,571.95
Interest Income
12,700
11,900
5,500
900
900
Interest Expense
14,500
15,000
23,500
28,900
20,900
Net Interest Income
-11,500
-12,700
-7,300
-29,900
-26,600
EBIT
414,000
392,700
263,800
15,200
-63,600
EBITDA
702,000
679,500
559,200
295,400
189,100
Reconciled Cost of Revenue
581,300
565,600
529,600
460,900
455,200
Reconciled Depreciation
288,000
286,800
295,400
280,200
252,700
Net Income from Continuing Operation Net Minority Interest
317,900
304,200
207,000
-10,100
-69,100
Total Unusual Items Excluding Goodwill
-300
200
-11,800
2,000
1,800
Total Unusual Items
-300
200
-11,800
2,000
1,800
Normalized EBITDA
702,300
679,300
571,000
293,400
187,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-61.28
38.92
-1,635.21
525.55
328.05
12/31/2020 - 10/30/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade