22.60
0.00
(0.00%)
As of 7:31:39 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
78,084
78,084
59,197
40,904
36,570
Cost of Revenue
50,071.42
50,071.42
46,554
22,296
15,078
Gross Profit
28,012.58
28,012.58
12,643
18,608
21,492
Operating Expense
19,528.61
19,528.61
13,350
10,970
11,770
Operating Income
8,483.97
8,483.97
-707
7,638
9,722
Net Non Operating Interest Income Expense
-751.05
-751.05
-57
-67
-1
Pretax Income
7,656.91
7,656.91
-387
7,977
10,125
Tax Provision
2,270.39
2,270.39
-66
2,452
3,082
Net Income Common Stockholders
5,066.17
5,066.17
-321
5,524
7,043
Diluted NI Available to Com Stockholders
5,066.17
5,066.17
-321
5,524
7,043
Basic EPS
2.34
2.34
-0.14
2.40
3.06
Diluted EPS
2.34
2.34
-0.14
2.40
3.06
Basic Average Shares
2,165.03
2,165.03
2,292.86
2,301.67
2,301.63
Diluted Average Shares
--
2,165.03
2,292.86
2,301.67
2,301.63
Total Expenses
69,600.03
69,600.03
59,904
33,266
26,848
Net Income from Continuing & Discontinued Operation
5,387.27
5,387.27
-321
5,524
7,043
Normalized Income
5,721.43
5,721.43
-301.09
5,524
7,043
Interest Income
149.43
149.43
--
--
--
Interest Expense
900.48
900.48
57
67
1
Net Interest Income
-751.05
-751.05
-57
-67
-1
EBIT
8,557.40
8,557.40
-330
8,044
10,126
EBITDA
12,701.88
12,701.88
3,447
11,743
14,040
Reconciled Cost of Revenue
50,071.42
50,071.42
46,554
22,296
15,078
Reconciled Depreciation
4,144
4,144
3,777
3,699
3,914
Net Income from Continuing Operation Net Minority Interest
5,387.27
5,387.27
-321
5,524
7,043
Total Unusual Items Excluding Goodwill
-475
-475
-24
--
--
Total Unusual Items
-475
-475
-24
--
--
Normalized EBITDA
13,176.88
13,176.88
3,471
11,743
14,040
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-140.84
-140.84
-4.09
--
--
12/31/2020 - 2/28/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade