Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.0000
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
4,258,300
4,258,300
3,862,000
2,929,000
1,412,900
Cost of Revenue
2,690,300
2,690,300
2,802,800
2,929,000
2,731,800
Gross Profit
1,568,000
1,568,000
1,059,200
--
-1,318,900
Operating Expense
1,373,700
1,373,700
897,100
-104,000
-1,347,600
Operating Income
194,300
194,300
162,100
104,000
28,700
Net Non Operating Interest Income Expense
-65,300
-65,300
-56,800
-140,500
-141,900
Pretax Income
-18,800
-18,800
97,100
-17,700
29,100
Tax Provision
-15,100
-15,100
10,400
-11,900
6,300
Net Income Common Stockholders
-15,900
-15,900
87,100
636,400
78,400
Diluted NI Available to Com Stockholders
-15,900
-15,900
87,100
636,400
78,400
Basic EPS
0.04
-0.02
0.12
0.60
0.07
Diluted EPS
0.04
-0.02
0.11
0.60
0.07
Basic Average Shares
718,450
662,900
739,500
1,057,500
1,203,600
Diluted Average Shares
743,200
689,100
763,500
1,093,100
1,231,500
Total Operating Income as Reported
46,500
46,500
153,900
122,800
171,000
Rent Expense Supplemental
496,600
496,600
516,200
483,300
461,700
Total Expenses
4,064,000
4,064,000
3,699,900
2,825,000
1,384,200
Net Income from Continuing & Discontinued Operation
-15,900
-15,900
87,100
636,400
78,400
Normalized Income
98,550
98,550
86,178.8877
-28,879.6000
-102,598.4000
Interest Income
16,700
16,700
12,300
1,100
1,800
Interest Expense
82,000
82,000
69,100
141,600
143,700
Net Interest Income
-65,300
-65,300
-56,800
-140,500
-141,900
EBIT
63,200
63,200
166,200
123,900
172,800
EBITDA
656,300
656,300
896,700
875,400
1,150,400
Reconciled Cost of Revenue
2,690,300
2,690,300
2,802,800
2,929,000
2,731,800
Reconciled Depreciation
593,100
593,100
730,500
751,500
977,600
Net Income from Continuing Operation Net Minority Interest
-10,200
-10,200
78,500
-11,400
10,100
Total Unusual Items Excluding Goodwill
-145,000
-145,000
-8,600
17,800
143,200
Total Unusual Items
-145,000
-145,000
-8,600
17,800
143,200
Normalized EBITDA
801,300
801,300
905,300
857,600
1,007,200
Tax Rate for Calcs
0.0003
0.0003
0.0001
0
0.0002
Tax Effect of Unusual Items
-36,250
-36,250
-921.1123
320.4000
30,501.6000
3/31/2021 - 4/18/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade