10.57
-0.13
(-1.21%)
At close: January 24 at 3:00:00 PM EST
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
1,830,188.00
1,837,116.00
2,026,465.00
2,114,540.00
1,754,310.00
Cost of Revenue
846,152.00
853,971.00
1,019,270.00
1,186,513.00
894,664.00
Gross Profit
984,036.00
983,145.00
1,007,195.00
928,027.00
859,646.00
Operating Expense
904,042.00
775,231.00
767,815.00
689,544.00
641,540.00
Operating Income
79,994.00
207,914.00
239,380.00
238,483.00
218,106.00
Net Non Operating Interest Income Expense
-100,143.00
-98,223.00
-97,712.00
-100,093.00
-173,616.00
Other Income Expense
1,101.00
1,672.00
-3,066.00
11,451.00
-112,862.00
Pretax Income
-19,048.00
111,363.00
138,602.00
149,841.00
-68,372.00
Tax Provision
704.00
686.00
981.00
981.00
741.00
Net Income Common Stockholders
-183,461.00
-55,660.00
10,171.00
-18,770.00
-91,751.00
Diluted NI Available to Com Stockholders
-183,461.00
-55,660.00
10,171.00
-18,770.00
-91,751.00
Basic EPS
-37.77
-11.46
2.09
-3.86
-18.89
Diluted EPS
-37.77
-11.46
2.09
-3.86
-18.89
Basic Average Shares
4,857.60
4,857.60
4,857.60
4,858.00
4,858.00
Diluted Average Shares
6,157.61
4,857.60
4,857.60
4,858.00
4,858.00
Total Operating Income as Reported
77,083.00
205,095.00
233,689.00
245,101.00
216,275.00
Rent Expense Supplemental
21,713.00
21,585.00
23,252.00
23,094.00
27,062.00
Total Expenses
1,750,194.00
1,629,202.00
1,787,085.00
1,876,057.00
1,536,204.00
Net Income from Continuing & Discontinued Operation
-118,892.00
10,220.00
75,853.00
47,997.00
-68,411.00
Normalized Income
-116,592.31
13,021.63
81,503.72
41,422.33
17,077.84
Interest Expense
100,143.00
98,223.00
97,712.00
100,093.00
173,616.00
Net Interest Income
-100,143.00
-98,223.00
-97,712.00
-100,093.00
-173,616.00
EBIT
81,095.00
209,586.00
236,314.00
249,934.00
105,244.00
EBITDA
179,487.00
308,057.00
329,684.00
339,831.00
190,626.00
Reconciled Cost of Revenue
846,152.00
853,971.00
1,019,270.00
1,186,513.00
894,664.00
Reconciled Depreciation
98,392.00
98,471.00
93,370.00
89,897.00
85,382.00
Net Income from Continuing Operation Net Minority Interest
-118,892.00
10,220.00
75,853.00
47,997.00
-68,411.00
Total Unusual Items Excluding Goodwill
-2,911.00
-2,819.00
-5,691.00
6,618.00
-117,108.00
Total Unusual Items
-2,911.00
-2,819.00
-5,691.00
6,618.00
-117,108.00
Normalized EBITDA
182,398.00
310,876.00
335,375.00
333,213.00
307,734.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-611.31
-17.37
-40.28
43.33
-31,619.16
7/31/2021 - 4/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVNE Aventura Equities, Inc.
0.0001
0.00%
OILRF Oil Refineries Ltd.
0.2940
0.00%
BDCO Blue Dolphin Energy Company
2.9500
-10.33%
CVI CVR Energy, Inc.
20.69
-2.77%
DKL Delek Logistics Partners, LP
44.19
-0.27%
CSAN Cosan S.A.
5.14
-0.58%
IEP Icahn Enterprises L.P.
9.80
-0.56%
SUN Sunoco LP
55.81
+0.11%
PBF PBF Energy Inc.
29.92
-1.74%
PSX Phillips 66
121.86
-0.62%