At close: January 7 at 4:00:02 PM EST
After hours: 7:41:25 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
148,053.9730
148,053.9730
63,509.4660
25,172.5640
Cost of Revenue
130,201.0260
130,201.0260
54,825.1000
22,011.6780
Gross Profit
17,852.9470
17,852.9470
8,684.3660
3,160.8860
Operating Expense
6,962.9650
6,962.9650
3,417.9510
788.7000
Operating Income
10,889.9820
10,889.9820
5,266.4150
2,372.1860
Net Non Operating Interest Income Expense
-1,190.0000
-1,190.0000
-327.9950
-5.4270
Other Income Expense
93.1650
93.1650
252.8190
276.5710
Pretax Income
9,793.1470
9,793.1470
5,191.2390
2,643.3300
Tax Provision
2,646.0790
2,646.0790
1,247.7330
724.8750
Net Income Common Stockholders
7,147.0680
7,147.0680
3,943.5060
1,918.4550
Diluted NI Available to Com Stockholders
7,147.0680
7,147.0680
3,943.5060
1,918.4550
Basic EPS
0.39
--
0.22
0.11
Diluted EPS
0.39
--
0.22
--
Basic Average Shares
18,200.0000
--
18,200.0000
18,200.0000
Diluted Average Shares
18,200.0000
--
18,200.0000
--
Total Expenses
137,163.9910
137,163.9910
58,243.0510
22,800.3780
Net Income from Continuing & Discontinued Operation
7,147.0680
7,147.0680
3,943.5060
1,918.4550
Normalized Income
7,154.3631
7,154.3631
3,836.7035
1,724.5614
Interest Income
47.2550
47.2550
1.3410
0.4350
Interest Expense
1,237.2550
1,237.2550
329.3360
5.8620
Net Interest Income
-1,190.0000
-1,190.0000
-327.9950
-5.4270
EBIT
11,030.4020
11,030.4020
5,520.5750
2,649.1920
EBITDA
11,353.5850
11,353.5850
5,936.2140
3,010.3550
Reconciled Cost of Revenue
130,201.0260
130,201.0260
54,825.1000
22,011.6780
Reconciled Depreciation
323.1830
323.1830
415.6390
361.1630
Net Income from Continuing Operation Net Minority Interest
7,147.0680
7,147.0680
3,943.5060
1,918.4550
Total Unusual Items Excluding Goodwill
-9.9960
-9.9960
140.5950
267.1550
Total Unusual Items
-9.9960
-9.9960
140.5950
267.1550
Normalized EBITDA
11,363.5810
11,363.5810
5,795.6190
2,743.2000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-2.7009
-2.7009
33.7925
73.2614
12/31/2021 - 10/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKK SKK Holdings Limited
1.1000
-5.98%
PGHL Primega Group Holdings Limited
1.3200
-1.49%
BLNK Blink Charging Co.
1.6800
+0.60%
ONEG OneConstruction Group Limited
3.1900
-0.31%
MSW Ming Shing Group Holdings Limited
5.12
-9.38%
RELT Reliant Holdings, Inc.
0.1100
-8.33%
RITR Reitar Logtech Holdings Limited
3.6500
-6.89%
SHIM Shimmick Corporation
2.5900
-8.16%
AGX Argan, Inc.
150.13
-3.88%
WLGS WANG & LEE GROUP, Inc.
1.5488
-17.18%