Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.0100
+0.0600
+(1.52%)
At close: April 4 at 8:08:51 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,647
493,647
451,168
438,754
398,557
Cost of Revenue
167,109
167,109
154,050
156,739
146,160
Gross Profit
326,538
326,538
297,118
282,015
252,397
Operating Expense
218,009
218,009
193,370
179,804
154,552
Operating Income
108,529
108,529
103,748
102,211
97,845
Net Non Operating Interest Income Expense
1,261
1,261
396
-407
-592
Pretax Income
107,576
107,576
102,852
101,421
92,966
Tax Provision
-3,538
-3,538
11,159
11,973
10,520
Net Income Common Stockholders
111,360
111,360
91,902
89,496
82,390
Diluted NI Available to Com Stockholders
111,360
111,360
91,902
89,496
82,390
Basic EPS
0.36
--
0.30
0.28
0.27
Diluted EPS
0.36
--
0.30
0.28
0.26
Basic Average Shares
309,333.3330
--
306,340
317,403.6920
302,670.1300
Diluted Average Shares
309,333.3330
--
306,340
317,697.7540
316,548.7730
Total Operating Income as Reported
107,084
107,084
--
--
--
Rent Expense Supplemental
--
--
972
1,103
1,743
Total Expenses
385,118
385,118
347,420
336,543
300,712
Net Income from Continuing & Discontinued Operation
111,360
111,360
91,902
89,496
82,390
Normalized Income
112,443.7500
112,443.7500
92,466.3222
89,787.9246
86,147.5426
Interest Income
1,694
1,694
1,080
253
23
Interest Expense
433
433
383
263
216
Net Interest Income
1,261
1,261
396
-407
-592
EBIT
108,009
108,009
103,235
101,684
93,182
EBITDA
128,327
128,327
122,633
120,955
110,439
Reconciled Cost of Revenue
167,109
167,109
154,050
156,739
146,160
Reconciled Depreciation
20,318
20,318
19,398
19,271
17,257
Net Income from Continuing Operation Net Minority Interest
111,360
111,360
91,902
89,496
82,390
Total Unusual Items Excluding Goodwill
-1,445
-1,445
-633
-331
-4,237
Total Unusual Items
-1,445
-1,445
-633
-331
-4,237
Normalized EBITDA
129,772
129,772
123,266
121,286
114,676
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-361.2500
-361.2500
-68.6778
-39.0754
-479.4574
12/31/2021 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade