17.21
-0.02
(-0.12%)
At close: 9:40:07 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,393,921
1,393,921
1,464,178
1,602,491
1,299,064
Cost of Revenue
970,345
970,345
999,366
1,071,148
866,732
Gross Profit
423,576
423,576
464,812
531,343
432,332
Operating Expense
365,906
365,906
304,721
284,646
235,418
Operating Income
57,670
57,670
160,091
246,697
196,914
Net Non Operating Interest Income Expense
-54,942
-54,942
-19,320
-8,939
-8,162
Other Income Expense
-1,716
-1,716
-2,108
-3,994
-371
Pretax Income
1,012
1,012
138,663
233,764
188,381
Tax Provision
-5,500
-5,500
17,817
28,486
24,563
Net Income Common Stockholders
6,550
6,550
120,846
205,278
163,818
Diluted NI Available to Com Stockholders
6,550
6,550
120,846
205,278
163,818
Basic EPS
0.16
--
2.86
4.86
3.90
Diluted EPS
0.16
--
2.85
4.84
3.87
Basic Average Shares
41,681
--
42,305
42,232
42,022
Diluted Average Shares
41,717
--
42,432
42,384
42,366
Total Operating Income as Reported
57,670
57,670
160,091
246,697
196,914
Total Expenses
1,336,251
1,336,251
1,304,087
1,355,794
1,102,150
Net Income from Continuing & Discontinued Operation
6,550
6,550
120,846
205,278
163,818
Normalized Income
6,550
6,550
120,846
205,278
163,818
Interest Expense
54,942
54,942
19,320
8,939
8,162
Net Interest Income
-54,942
-54,942
-19,320
-8,939
-8,162
EBIT
55,954
55,954
157,983
242,703
196,543
EBITDA
139,520
139,520
216,586
291,945
239,969
Reconciled Cost of Revenue
931,307
931,307
967,272
1,043,443
843,991
Reconciled Depreciation
83,566
83,566
58,603
49,242
43,426
Net Income from Continuing Operation Net Minority Interest
6,550
6,550
120,846
205,278
163,818
Normalized EBITDA
139,520
139,520
216,586
291,945
239,969
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/15/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade