4.0000
+0.0750
+(1.91%)
As of 4:09:06 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
179,986.0000
355,253.0000
205,112.0000
110,218.0000
76,772.0000
Cost of Revenue
204,087.0000
232,624.0000
123,885.0000
64,296.0000
51,209.0000
Gross Profit
-24,101.0000
122,629.0000
81,227.0000
45,922.0000
25,563.0000
Operating Expense
233,398.0000
228,715.0000
135,726.0000
86,597.0000
58,200.0000
Operating Income
-257,499.0000
-106,086.0000
-54,499.0000
-40,675.0000
-32,637.0000
Net Non Operating Interest Income Expense
-2,946.0000
-945.0000
-601.0000
-427.0000
-502.0000
Pretax Income
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Net Income Common Stockholders
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Diluted NI Available to Com Stockholders
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Basic EPS
-8.19
-4.70
-3.90
-2.28
-2.22
Diluted EPS
-8.19
-4.70
-3.90
-2.28
-2.22
Basic Average Shares
31,349.1950
22,772.5530
20,565.2550
18,024.4060
14,953.8590
Diluted Average Shares
34,271.9970
22,772.5530
20,565.2550
18,024.4060
14,953.8590
Total Operating Income as Reported
-257,498.0000
-106,086.0000
-54,499.0000
-40,676.0000
-32,636.0000
Total Expenses
437,485.0000
461,339.0000
259,611.0000
150,893.0000
109,409.0000
Net Income from Continuing & Discontinued Operation
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Normalized Income
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Interest Income
2,079.0000
3,245.0000
14.0000
--
--
Interest Expense
5,025.0000
4,190.0000
615.0000
427.0000
502.0000
Net Interest Income
-2,946.0000
-945.0000
-601.0000
-427.0000
-502.0000
EBIT
-255,420.0000
-102,841.0000
-54,485.0000
-40,675.0000
-32,636.0000
EBITDA
-208,300.0000
-84,960.0000
-44,819.0000
-35,728.0000
-27,776.0000
Reconciled Cost of Revenue
204,087.0000
232,624.0000
123,885.0000
64,296.0000
51,209.0000
Reconciled Depreciation
47,120.0000
17,880.0000
9,666.0000
4,947.0000
4,860.0000
Net Income from Continuing Operation Net Minority Interest
-260,445.0000
-107,031.0000
-55,100.0000
-41,102.0000
-33,138.0000
Normalized EBITDA
-208,300.0000
-84,960.0000
-44,819.0000
-35,728.0000
-27,776.0000
12/31/2020 - 3/22/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RAYA Erayak Power Solution Group Inc.
1.2000
-0.83%
LNKS Linkers Industries Limited
0.9200
-5.15%
CWR.L Ceres Power Holdings plc
166.80
-0.12%
KEMPOWR.HE Kempower Oyj
10.67
+1.14%
PPSI Pioneer Power Solutions, Inc.
3.9850
-0.87%
ENS EnerSys
98.25
+4.21%
GWH ESS Tech, Inc.
5.68
+3.07%
XPON Expion360 Inc.
1.6605
+0.03%
ALFEN.AS Alfen N.V.
13.39
+0.94%
STI Solidion Technology Inc.
0.4530
-3.21%