Mexico - Delayed Quote MXN
Fomento Económico Mexicano, S.A.B. de C.V. (FEMSAUBD.MX)
198.22
-0.50
(-0.25%)
At close: May 5 at 1:59:55 PM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
801,071,000
781,585,000
702,692,000
597,008,000
505,460,000
Cost of Revenue
468,817,000
460,072,000
423,185,000
355,490,000
299,276,000
Gross Profit
332,253,000
321,513,000
279,507,000
241,518,000
206,184,000
Operating Expense
261,215,000
251,106,000
222,149,000
177,886,000
152,335,000
Operating Income
71,038,000
70,407,000
57,358,000
63,632,000
53,849,000
Net Non Operating Interest Income Expense
-3,703,000
-5,667,000
417,000
-10,289,000
-13,172,000
Other Income Expense
3,028,000
1,807,000
41,000
-6,847,000
2,313,000
Pretax Income
70,363,000
66,547,000
57,816,000
46,496,000
42,990,000
Tax Provision
26,858,000
25,433,000
12,971,000
13,275,000
13,566,000
Earnings from Equity Interest Net of Tax
-938,000
-993,000
-406,000
99,000
-10,000
Net Income Common Stockholders
31,345,000
26,735,000
65,689,000
23,909,000
28,495,000
Diluted NI Available to Com Stockholders
31,345,000
26,735,000
65,689,000
23,909,000
28,495,000
Basic EPS
0.92
11.21
18.55
6.92
7.96
Diluted EPS
0.92
11.21
18.55
6.92
7.96
Basic Average Shares
3,578,226.27
3,470,034.53
3,578,226.27
3,578,226.27
3,578,226.27
Diluted Average Shares
3,578,226.27
3,470,034.53
3,578,226.27
3,578,226.27
3,578,226.27
Total Expenses
730,032,000
711,178,000
645,334,000
533,376,000
451,611,000
Net Income from Continuing & Discontinued Operation
31,345,000
26,735,000
65,689,000
23,909,000
28,495,000
Normalized Income
25,803,430.33
24,597,635
32,723,581
26,517,910
18,326,852
Interest Income
11,350,000
11,910,000
17,609,000
4,182,000
1,778,000
Interest Expense
18,102,000
17,577,000
17,192,000
14,471,000
14,950,000
Net Interest Income
-3,703,000
-5,667,000
417,000
-10,289,000
-13,172,000
EBIT
88,465,000
84,124,000
75,008,000
60,967,000
57,940,000
EBITDA
88,465,000
123,434,000
109,025,000
91,494,000
85,927,000
Reconciled Cost of Revenue
468,817,000
460,072,000
423,185,000
355,490,000
299,276,000
Reconciled Depreciation
--
39,310,000
34,017,000
30,527,000
27,987,000
Net Income from Continuing Operation Net Minority Interest
28,851,000
26,620,000
33,451,000
22,486,000
20,231,000
Total Unusual Items Excluding Goodwill
4,929,000
3,365,000
987,000
-6,165,000
2,916,000
Total Unusual Items
4,929,000
3,365,000
987,000
-6,165,000
2,916,000
Normalized EBITDA
83,536,000
120,069,000
108,038,000
97,659,000
83,011,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,881,430.33
1,342,635
259,581
-2,133,090
1,011,852
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ITKA.MU Anheuser-Busch InBev SA/NV
58.00
0.00%
2503.T Kirin Holdings Company, Limited
2,147.00
-0.69%
0291.HK CHINA RES BEER
27.600
-1.25%
HEIA.AS Heineken N.V.
79.32
+0.41%
RBREW.CO Royal Unibrew A/S
534.50
+0.75%
BUD Anheuser-Busch InBev SA/NV
65.98
-0.05%
TAP Molson Coors Beverage Company
57.44
-0.21%
ABEV Ambev S.A.
2.4600
-1.20%
STZ Constellation Brands, Inc.
187.44
+0.25%