OTC Markets EXMKT - Delayed Quote USD
Feintool International Holding AG (FEIOF)
21.04
0.00
(0.00%)
At close: May 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
719,602
719,602
847,705
833,810
588,058
Cost of Revenue
366,009
366,009
455,636
450,791
253,935
Gross Profit
353,593
353,593
392,069
383,019
334,123
Operating Expense
393,891
393,891
362,103
360,404
287,152
Operating Income
-40,298
-40,298
29,966
22,615
46,971
Net Non Operating Interest Income Expense
-7,683
-7,683
-7,044
-6,045
-5,674
Pretax Income
-57,228
-57,228
23,976
16,527
29,331
Tax Provision
-12,511
-12,511
6,169
-1,090
10,120
Net Income Common Stockholders
-44,717
-44,717
-4,294
16,485
19,211
Diluted NI Available to Com Stockholders
-44,717
-44,717
-4,294
16,485
19,211
Basic EPS
-3.04
-3.04
-0.29
1.48
2.65
Diluted EPS
-3.04
-3.04
-0.29
1.48
2.65
Basic Average Shares
14,727.23
14,727.23
14,724.02
11,112.16
7,259.65
Diluted Average Shares
14,727.23
14,727.23
14,724.02
11,112.16
7,259.65
Total Operating Income as Reported
-49,287
-49,287
29,874
22,150
33,923
Rent Expense Supplemental
2,841
2,841
2,400
2,247
1,564
Total Expenses
759,900
759,900
817,739
811,195
541,087
Net Income from Continuing & Discontinued Operation
-44,717
-44,717
-4,294
16,485
19,211
Normalized Income
-37,696.59
-37,696.59
17,875.33
18,051.31
27,757.44
Interest Income
465
465
249
159
98
Interest Expense
5,797
5,797
4,928
4,118
3,891
Net Interest Income
-7,683
-7,683
-7,044
-6,045
-5,674
EBIT
-51,431
-51,431
28,904
20,645
33,222
EBITDA
21,791
21,791
83,069
79,670
96,428
Reconciled Cost of Revenue
366,009
366,009
455,636
450,791
253,935
Reconciled Depreciation
73,222
73,222
54,163
59,025
63,206
Net Income from Continuing Operation Net Minority Interest
-44,717
-44,717
17,807
17,617
19,211
Total Unusual Items Excluding Goodwill
-8,989
-8,989
-92
-465
-13,048
Total Unusual Items
-8,989
-8,989
-92
-465
-13,048
Normalized EBITDA
30,780
30,780
83,161
80,135
109,476
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,968.59
-1,968.59
-23.67
-30.69
-4,501.56
12/31/2021 - 6/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade