10.49
-0.66
(-5.92%)
At close: January 17 at 3:59:52 PM EST
Breakdown
TTM
2/29/2024
2/28/2023
2/28/2022
2/28/2021
Total Revenue
125,445.00
125,445.00
34,216.00
250,223.00
280,282.00
Cost of Revenue
79,951.00
79,951.00
19,922.00
149,615.00
168,832.00
Gross Profit
45,494.00
45,494.00
14,294.00
100,608.00
111,450.00
Operating Expense
50,362.00
50,362.00
48,547.00
105,045.00
136,027.00
Operating Income
-4,868.00
-4,868.00
-34,253.00
-4,437.00
-24,577.00
Net Non Operating Interest Income Expense
7,235.00
7,235.00
2,284.00
3,230.00
3,403.00
Other Income Expense
1,509.00
1,509.00
-526.00
-58,932.00
1,900.00
Pretax Income
3,876.00
3,876.00
-32,495.00
-60,139.00
-19,274.00
Tax Provision
1,101.00
1,101.00
993.00
21,843.00
4,760.00
Earnings from Equity Interest Net of Tax
--
--
--
-36,750.00
-3,852.00
Net Income Common Stockholders
4,961.00
4,961.00
-29,666.00
-113,462.00
-28,196.00
Diluted NI Available to Com Stockholders
4,961.00
4,961.00
-29,666.00
-113,462.00
-28,196.00
Basic EPS
-1.30
2.30
-14.00
-50.40
-12.20
Diluted EPS
-1.30
2.10
-14.00
-50.40
-12.20
Basic Average Shares
2,121.00
2,116.43
2,123.48
2,249.11
2,313.12
Diluted Average Shares
2,121.00
2,361.46
2,123.48
2,249.11
2,313.12
Total Operating Income as Reported
-9,270.00
-9,270.00
-35,665.00
-66,214.00
-36,475.00
Rent Expense Supplemental
457.00
457.00
481.00
38,473.00
49,920.00
Total Expenses
130,313.00
130,313.00
68,469.00
254,660.00
304,859.00
Net Income from Continuing & Discontinued Operation
4,961.00
4,961.00
-29,666.00
-113,462.00
-28,196.00
Normalized Income
2,853.98
2,853.98
-28,220.75
-71,059.25
-28,196.00
Interest Income
7,235.00
7,235.00
2,284.00
3,230.00
3,403.00
Net Interest Income
7,235.00
7,235.00
2,284.00
3,230.00
3,403.00
EBIT
-4,868.00
-4,868.00
-34,253.00
-4,437.00
-24,577.00
EBITDA
-515.00
-515.00
-30,662.00
5,740.00
-8,874.00
Reconciled Cost of Revenue
79,951.00
79,951.00
19,922.00
149,615.00
168,832.00
Reconciled Depreciation
4,353.00
4,353.00
3,591.00
10,177.00
15,703.00
Net Income from Continuing Operation Net Minority Interest
4,961.00
4,961.00
-29,666.00
-113,462.00
-28,196.00
Total Unusual Items Excluding Goodwill
2,943.00
2,943.00
-1,927.00
-56,537.00
--
Total Unusual Items
2,943.00
2,943.00
-1,927.00
-56,537.00
--
Normalized EBITDA
-3,458.00
-3,458.00
-28,735.00
62,277.00
-8,874.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
835.98
835.98
-481.75
-14,134.25
--
2/28/2021 - 11/7/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
STG Sunlands Technology Group
5.89
+5.56%
BEDU Bright Scholar Education Holdings Limited
1.6900
0.00%
WAFU Wah Fu Education Group Limited
1.7200
+4.88%
APEI American Public Education, Inc.
21.51
+0.28%
AFYA Afya Limited
15.74
+0.58%
GSUN Golden Sun Health Technology Group Limited
2.9800
+11.61%
COE 51Talk Online Education Group
20.10
+0.50%
TCTM TCTM Kids IT Education Inc.
0.3200
+1.33%
STRA Strategic Education, Inc.
96.98
-0.16%
LINC Lincoln Educational Services Corporation
15.88
+2.92%