71.43
-1.21
(-1.67%)
As of 10:29:33 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,648,766.00
5,355,383.00
1,307,663.00
958,430.00
46,970.00
Cost of Revenue
4,644,639.00
4,370,775.00
1,036,078.00
728,574.00
6,936.78
Gross Profit
1,004,127.00
984,608.00
271,585.00
229,856.00
40,033.22
Operating Expense
410,995.00
405,935.00
107,180.00
156,192.00
12,127.97
Operating Income
593,132.00
578,673.00
164,405.00
73,664.00
27,905.25
Net Non Operating Interest Income Expense
--
65,256.00
12,240.00
-10,836.00
6,364.66
Pretax Income
807,768.00
937,579.00
200,040.00
275,276.00
34,905.79
Tax Provision
11,048.00
15,387.00
-7,156.00
-12,785.00
10,604.55
Net Income Common Stockholders
811,089.00
936,563.00
207,183.00
573,118.00
16,968.88
Diluted NI Available to Com Stockholders
811,089.00
936,563.00
207,183.00
573,118.00
16,968.88
Basic EPS
-18.48
10.22
5.92
16.37
0.48
Diluted EPS
-18.48
10.22
5.92
16.37
0.48
Basic Average Shares
201,215.97
91,619.79
35,015.97
35,015.97
35,015.97
Diluted Average Shares
201,215.97
91,619.79
35,015.97
35,015.97
35,015.97
Rent Expense Supplemental
--
6,152.00
1,989.00
180.00
61.00
Total Expenses
5,055,634.00
4,776,710.00
1,143,258.00
884,766.00
19,064.75
Net Income from Continuing & Discontinued Operation
796,344.00
921,818.00
207,183.00
-6,635,403.00
16,968.88
Normalized Income
618,225.94
731,050.01
192,172.90
-6,634,547.60
16,582.51
Interest Income
--
66,693.00
12,515.00
6,006.00
6,514.20
Interest Expense
--
656.00
--
--
147.58
Net Interest Income
--
65,256.00
12,240.00
-10,836.00
6,364.66
EBIT
952,694.00
938,235.00
200,040.00
275,276.00
35,053.37
EBITDA
980,790.00
962,108.00
220,714.00
374,794.00
36,021.46
Reconciled Cost of Revenue
4,644,639.00
4,370,775.00
1,036,078.00
728,574.00
6,936.78
Reconciled Depreciation
28,096.00
23,873.00
20,674.00
99,518.00
968.09
Net Income from Continuing Operation Net Minority Interest
796,344.00
921,818.00
207,183.00
-6,635,403.00
16,968.88
Total Unusual Items Excluding Goodwill
180,588.00
193,951.00
21,443.00
-1,222.00
627.83
Total Unusual Items
180,588.00
193,951.00
21,443.00
-1,222.00
627.83
Normalized EBITDA
800,202.00
768,157.00
199,271.00
376,016.00
35,393.64
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
2,469.94
3,183.01
6,432.90
-366.60
241.46
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade