Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.1745
+0.1445
+(14.03%)
At close: 10:28:44 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
119,110
119,110
119,728
140,685
143,919
Cost of Revenue
97,004
97,004
100,892
117,474
116,698
Gross Profit
22,106
22,106
18,836
23,211
27,221
Operating Expense
22,291
22,291
21,296
19,894
18,478
Operating Income
-185
-185
-2,460
3,317
8,743
Net Non Operating Interest Income Expense
-1,624
-1,624
-1,561
-1,560
-1,381
Other Income Expense
478
478
12,986
1,889
-1,926
Pretax Income
-1,331
-1,331
8,965
3,646
5,436
Tax Provision
131
131
312
2,822
1,111
Net Income Common Stockholders
-1,462
-1,462
8,653
824
4,325
Diluted NI Available to Com Stockholders
-1,462
-1,462
8,653
824
4,325
Basic EPS
-0.14
--
0.79
0.07
0.39
Diluted EPS
-0.14
--
0.79
0.07
0.39
Basic Average Shares
10,084.9320
--
11,000
11,000
11,000
Diluted Average Shares
10,084.9320
--
11,000
11,000
11,000
Total Operating Income as Reported
-390
-390
-2,460
3,317
8,743
Total Expenses
119,295
119,295
122,188
137,368
135,176
Net Income from Continuing & Discontinued Operation
-1,462
-1,462
8,653
824
4,325
Normalized Income
-1,639.0200
-1,639.0200
-3,371.4366
403.1600
6,159.7038
Interest Income
84
84
20
17
14
Interest Expense
1,708
1,708
1,581
1,577
1,395
Net Interest Income
-1,624
-1,624
-1,561
-1,560
-1,381
EBIT
377
377
10,546
5,223
6,831
EBITDA
6,293
6,293
16,110
11,302
12,302
Reconciled Cost of Revenue
93,258
93,258
97,019
113,011
113,073
Reconciled Depreciation
5,916
5,916
5,564
6,079
5,471
Net Income from Continuing Operation Net Minority Interest
-1,462
-1,462
8,653
824
4,325
Total Unusual Items Excluding Goodwill
212
212
12,458
504
-2,306
Total Unusual Items
212
212
12,458
504
-2,306
Normalized EBITDA
6,081
6,081
3,652
10,798
14,608
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
34.9800
34.9800
433.5634
83.1600
-471.2962
12/31/2020 - 11/30/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade