23.05
-1.00
(-4.16%)
At close: January 10 at 5:35:15 PM GMT+1
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
31,446.07
31,446.07
39,226.79
26,220.45
10,236.07
Cost of Revenue
11,177.72
11,177.72
8,334.22
8,452.84
5,736.65
Gross Profit
20,268.34
20,268.34
30,892.57
17,767.60
4,499.42
Operating Expense
5,546.65
5,546.65
12,939.86
3,319.69
2,639.04
Operating Income
14,721.69
14,721.69
17,952.71
14,447.92
1,860.38
Net Non Operating Interest Income Expense
-2,834.12
-2,834.12
-2,188.46
-4,751.65
-1,318.27
Pretax Income
11,941.37
11,941.37
14,375.58
9,685.56
221.68
Tax Provision
2,803.51
2,803.51
2,545.32
2,486.57
-70.96
Net Income Common Stockholders
9,721.22
9,721.22
11,973.09
7,314.16
273.56
Average Dilution Earnings
1,592.20
1,592.20
--
--
--
Diluted NI Available to Com Stockholders
11,313.43
11,313.43
11,973.09
7,314.16
273.56
Basic EPS
1.86
--
2.31
1.41
0.05
Diluted EPS
1.86
--
2.31
1.41
0.05
Basic Average Shares
5,228.24
--
5,183.16
5,187.35
5,471.24
Diluted Average Shares
5,291.67
--
5,183.16
5,187.35
5,471.24
Total Operating Income as Reported
15,888.50
15,888.50
16,132.55
14,254.76
1,418.07
Rent Expense Supplemental
56.03
56.03
280.08
226.78
82.76
Total Expenses
16,724.38
16,724.38
21,274.07
11,772.53
8,375.69
Net Income from Continuing & Discontinued Operation
9,721.22
9,721.22
11,973.09
7,314.16
273.56
Normalized Income
10,122.23
10,122.23
13,115.89
7,322.12
509.08
Interest Income
632.36
632.36
345.99
2.34
7.89
Interest Expense
3,068.68
3,068.68
1,983.51
4,388.58
1,123.11
Net Interest Income
-2,834.12
-2,834.12
-2,188.46
-4,751.65
-1,318.27
EBIT
15,010.06
15,010.06
16,359.09
14,074.14
1,344.79
EBITDA
18,654.28
18,654.28
26,339.40
16,184.24
2,850.82
Reconciled Cost of Revenue
11,177.72
11,177.72
8,334.22
8,452.84
5,736.65
Reconciled Depreciation
3,644.22
3,644.22
9,980.32
2,110.10
1,506.03
Net Income from Continuing Operation Net Minority Interest
9,721.22
9,721.22
11,973.09
7,314.16
273.56
Total Unusual Items Excluding Goodwill
-524.04
-524.04
-1,388.67
-10.71
-320.43
Total Unusual Items
-524.04
-524.04
-1,388.67
-10.71
-320.43
Normalized EBITDA
19,178.32
19,178.32
27,728.07
16,194.95
3,171.25
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-123.03
-123.03
-245.88
-2.75
-84.91
6/30/2021 - 6/13/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CCEC.V CANCAMBRIA ENERGY CORP
0.6300
0.00%
KIST.L Kistos Holdings Plc
117.00
+2.18%
HBR.L Harbour Energy plc
267.70
-0.07%
IPCO.TO International Petroleum Corporation
18.80
+2.68%
TAL.TO PetroTal Corp.
0.6900
+1.47%
GPRK GeoPark Limited
11.00
-1.87%
CNX CNX Resources Corporation
30.00
-3.97%
APA APA Corporation
23.68
0.00%
DVN Devon Energy Corporation
35.99
+2.39%