27.79
+0.05
+(0.18%)
At close: April 16 at 4:00:02 PM EDT
27.79
0.00
(0.00%)
After hours: April 16 at 5:30:01 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
268,073
268,073
250,606
223,194
199,378
Cost of Revenue
40,599
40,599
40,257
35,811
29,603
Gross Profit
227,474
227,474
210,349
187,383
169,775
Operating Expense
78,303
78,303
73,411
61,514
52,476
Operating Income
149,171
149,171
136,938
125,869
117,299
Net Non Operating Interest Income Expense
-49,231
-49,231
-44,606
-36,405
-32,555
Other Income Expense
963
963
3,260
8,681
467
Pretax Income
100,903
100,903
95,592
98,145
85,211
Tax Provision
308
308
130
237
-534
Net Income Common Stockholders
100,473
100,473
95,340
97,772
85,581
Diluted NI Available to Com Stockholders
100,473
100,473
95,340
97,772
85,581
Basic EPS
1.07
1.07
1.08
1.20
1.12
Diluted EPS
1.07
1.07
1.07
1.20
1.11
Basic Average Shares
93,643.13
93,643.13
88,526.34
81,590.12
76,674.05
Diluted Average Shares
94,064.50
94,064.50
88,747.03
81,807.07
76,838.57
Total Expenses
118,902
118,902
113,668
97,325
82,079
Net Income from Continuing & Discontinued Operation
100,473
100,473
95,340
97,772
85,581
Normalized Income
100,473
100,473
93,002.18
89,649.28
85,266.37
Interest Expense
49,231
49,231
44,606
36,405
32,555
Net Interest Income
-49,231
-49,231
-44,606
-36,405
-32,555
EBIT
150,134
150,134
140,198
134,550
117,766
EBITDA
204,648
204,648
190,929
176,021
152,592
Reconciled Cost of Revenue
40,599
40,599
40,257
35,811
29,603
Reconciled Depreciation
54,514
54,514
50,731
41,471
34,826
Net Income from Continuing Operation Net Minority Interest
100,473
100,473
95,340
97,772
85,581
Total Unusual Items Excluding Goodwill
--
--
2,341
8,139
431
Total Unusual Items
--
--
2,341
8,139
431
Normalized EBITDA
204,648
204,648
188,588
167,882
152,161
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
3.18
16.28
116.37
12/31/2021 - 11/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WSR Whitestone REIT
13.17
+0.53%
BRX Brixmor Property Group Inc.
25.08
+0.44%
UE Urban Edge Properties
17.88
+1.42%
KRG Kite Realty Group Trust
21.04
+1.20%
BFS Saul Centers, Inc.
32.74
-0.79%
PECO Phillips Edison & Company, Inc.
35.54
+0.51%
AKR Acadia Realty Trust
19.30
+1.31%
EPRT Essential Properties Realty Trust, Inc.
31.87
+1.24%
PINE Alpine Income Property Trust, Inc.
16.41
+1.67%
NTST NETSTREIT Corp.
16.10
-0.68%