Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
97.80
-3.70
(-3.65%)
At close: March 7 at 4:26:54 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
182,000
162,800
155,700
219,200
244,700
Cost of Revenue
2,800
600
4,700
12,300
141,000
Gross Profit
179,200
162,200
151,000
206,900
103,700
Operating Expense
207,100
195,400
163,900
141,500
192,400
Operating Income
-27,900
-33,200
-12,900
65,400
-88,700
Net Non Operating Interest Income Expense
--
--
1,400
-1,000
-1,000
Pretax Income
-27,900
-33,200
-12,900
64,100
-108,100
Tax Provision
5,100
5,100
-6,000
2,900
200
Net Income Common Stockholders
-32,700
-38,300
-6,900
61,200
-108,300
Diluted NI Available to Com Stockholders
-32,700
-38,300
-6,900
61,200
-108,300
Basic EPS
1.49
-0.11
-0.02
0.17
-0.31
Diluted EPS
1.49
-0.11
-0.02
0.16
-0.31
Basic Average Shares
345,150
344,400
348,600
351,500
347,000
Diluted Average Shares
345,150
344,400
379,500
381,700
347,000
Total Operating Income as Reported
--
--
-14,700
64,200
-106,300
Rent Expense Supplemental
--
400
300
100
100
Total Expenses
209,900
196,000
168,600
153,800
333,400
Net Income from Continuing & Discontinued Operation
-32,700
-38,300
-6,900
61,200
-108,300
Normalized Income
-33,000
-38,300
-6,900
61,200
-81,153
Interest Income
--
--
2,300
100
400
Interest Expense
--
--
900
1,100
1,400
Net Interest Income
--
--
1,400
-1,000
-1,000
EBIT
-27,900
-33,200
-12,900
65,200
-106,700
EBITDA
-4,200
-10,300
4,100
83,000
-89,500
Reconciled Cost of Revenue
2,800
600
4,700
12,300
141,000
Reconciled Depreciation
15,200
16,700
15,200
13,900
17,200
Net Income from Continuing Operation Net Minority Interest
-33,000
-38,300
-6,900
61,200
-108,300
Total Unusual Items Excluding Goodwill
--
--
--
-3,900
-18,700
Total Unusual Items
--
--
--
-3,900
-6,700
Normalized EBITDA
-4,200
-10,300
4,100
83,000
-82,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-3,553
12/31/2020 - 12/20/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade