77.08
0.00
(0.00%)
At close: April 8 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,472,000
4,026,000
3,998,000
3,722,000
3,184,000
Cost of Revenue
1,901,000
1,739,000
1,795,000
1,717,000
1,469,000
Gross Profit
2,571,000
2,287,000
2,203,000
2,005,000
1,715,000
Operating Expense
2,197,000
1,922,000
1,805,000
1,722,000
1,561,000
Operating Income
374,000
365,000
398,000
283,000
154,000
Net Non Operating Interest Income Expense
-78,000
-46,000
-50,000
-22,000
-19,000
Pretax Income
290,000
313,000
354,000
253,000
143,000
Tax Provision
74,000
71,000
74,000
53,000
31,000
Net Income Common Stockholders
209,000
235,000
276,000
214,000
116,000
Diluted NI Available to Com Stockholders
209,000
235,000
276,000
214,000
116,000
Basic EPS
2.55
2.87
3.37
2.62
1.40
Diluted EPS
2.55
2.87
3.37
2.62
1.40
Basic Average Shares
82,042.76
81,941.07
81,887.03
81,848.13
81,869.42
Diluted Average Shares
82,042.76
81,941.07
81,887.03
81,848.13
81,869.42
Total Operating Income as Reported
375,000
365,000
391,000
278,000
166,000
Rent Expense Supplemental
--
51,000
49,000
46,000
45,000
Total Expenses
4,098,000
3,661,000
3,600,000
3,439,000
3,030,000
Net Income from Continuing & Discontinued Operation
209,000
235,000
276,000
214,000
116,000
Normalized Income
205,275.86
231,150
271,260
206,100
101,960
Interest Income
13,000
12,000
5,000
3,000
5,000
Interest Expense
63,000
32,000
28,000
22,000
24,000
Net Interest Income
-78,000
-46,000
-50,000
-22,000
-19,000
EBIT
353,000
345,000
382,000
275,000
167,000
EBITDA
502,000
467,000
498,000
409,000
300,000
Reconciled Cost of Revenue
1,901,000
1,739,000
1,795,000
1,717,000
1,469,000
Reconciled Depreciation
149,000
122,000
116,000
134,000
133,000
Net Income from Continuing Operation Net Minority Interest
209,000
235,000
276,000
214,000
116,000
Total Unusual Items Excluding Goodwill
5,000
5,000
6,000
10,000
18,000
Total Unusual Items
5,000
5,000
6,000
10,000
18,000
Normalized EBITDA
497,000
462,000
492,000
399,000
282,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,275.86
1,150
1,260
2,100
3,960
12/31/2020 - 4/21/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AACA.SG Aalberts NV
25.76
-4.80%
SKB.VI Koenig & Bauer AG
13.38
-8.10%
RAAd.XC
OBH0.F OC Oerlikon Corporation AG
6.50
+4.84%
ACO5.F Atlas Copco AB (publ)
11.05
-3.03%
JUN3.F Jungheinrich Aktiengesellschaft
29.00
+12.40%
KOMN.SW Komax Holding AG
87.40
-4.48%
ATLKY Atlas Copco AB (publ)
15.36
+12.53%
JEN.BR Jensen-Group NV
43.20
-5.05%
JUN3.DE Jungheinrich Aktiengesellschaft
26.32
-1.72%