Unlock stock picks and a broker-level newsfeed that powers Wall Street.
12.60
0.00
(0.00%)
At close: April 4 at 5:20:01 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
52,151
56,633
35,912
52,492
38,912.53
Cost of Revenue
6,492
6,960
5,784
6,334
5,661.14
Gross Profit
45,659
49,673
30,128
46,158
33,251.39
Operating Expense
7,471
8,946
10,926
6,832
8,144.70
Operating Income
38,188
40,727
19,202
39,326
25,106.69
Net Non Operating Interest Income Expense
-16,175
-15,120
-9,614
-6,826
-6,884
Pretax Income
9,103
10,088
17,314
14,890
11,506.61
Tax Provision
1,715
1,391
3,137
2,742
1,945.89
Net Income Common Stockholders
7,388
8,697
14,177
12,148
9,560.72
Diluted NI Available to Com Stockholders
7,388
8,697
14,177
12,148
9,560.72
Basic EPS
0.75
0.89
1.45
1.25
1.03
Diluted EPS
0.75
0.89
1.45
1.25
1.03
Basic Average Shares
9,929.55
9,870
9,763
9,721.53
9,290.40
Diluted Average Shares
9,929.55
9,870
9,763
9,721.53
9,290.40
Rent Expense Supplemental
932
390
992
692
569
Total Expenses
13,963
15,906
16,710
13,166
13,805.84
Net Income from Continuing & Discontinued Operation
7,388
8,697
14,177
12,148
9,560.72
Normalized Income
6,742.78
8,122.83
15,699.18
10,517.02
6,760.75
Interest Income
100
21
174
758
328
Interest Expense
16,025
14,891
9,673
7,514
7,125
Net Interest Income
-16,175
-15,120
-9,614
-6,826
-6,884
EBIT
25,128
24,979
26,987
22,404
18,631.61
EBITDA
26,152
26,190
28,100
23,010
19,047.61
Reconciled Cost of Revenue
6,492
6,960
5,784
6,334
5,661.14
Reconciled Depreciation
1,024
1,211
1,113
606
416
Net Income from Continuing Operation Net Minority Interest
7,388
8,697
14,177
12,148
9,560.72
Total Unusual Items Excluding Goodwill
795
666
-1,859
1,999
3,369.85
Total Unusual Items
795
666
-1,859
1,999
3,369.85
Normalized EBITDA
25,357
25,524
29,959
21,011
15,677.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
149.78
91.83
-336.82
368.02
569.87
12/31/2020 - 11/8/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade