11.36
+0.31
+(2.81%)
At close: April 17 at 4:00:02 PM EDT
11.36
0.00
(0.00%)
After hours: April 17 at 5:16:11 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
548,925
548,925
569,527
367,360
221,649
Cost of Revenue
338,471
338,471
305,577
160,526
56,193
Gross Profit
210,454
210,454
263,950
206,834
165,456
Operating Expense
99,675
99,675
109,184
105,693
44,333
Operating Income
110,779
110,779
154,766
101,141
121,123
Other Income Expense
-17,256
-17,256
-13,014
-87,325
-91,822
Pretax Income
93,523
93,523
141,752
13,816
29,301
Tax Provision
1,120
1,120
-2,757
-399
3,599
Net Income Common Stockholders
68,885
68,885
118,222
-27,310
-7,885
Diluted NI Available to Com Stockholders
68,885
68,885
118,222
-27,310
-7,885
Basic EPS
0.82
0.82
1.42
-0.38
-0.18
Diluted EPS
0.82
0.82
1.42
-0.38
-0.18
Basic Average Shares
81,846.17
81,846.17
82,307.97
71,628.37
43,419.21
Diluted Average Shares
81,846.17
81,846.17
82,307.97
71,628.37
43,434.73
Total Expenses
438,146
438,146
414,761
266,219
100,526
Net Income from Continuing & Discontinued Operation
95,878
95,878
145,215
14,431
25,702
Normalized Income
91,712.49
91,712.49
146,699.41
78,225.87
102,784.32
EBIT
110,779
110,779
154,766
101,141
121,123
EBITDA
116,409
116,409
163,178
106,549
123,230
Reconciled Cost of Revenue
338,471
338,471
304,293
160,605
56,193
Reconciled Depreciation
5,630
5,630
8,412
5,329
2,107
Net Income from Continuing Operation Net Minority Interest
95,878
95,878
145,215
14,431
25,702
Total Unusual Items Excluding Goodwill
4,216
4,216
-1,879
-80,753
-87,876
Total Unusual Items
4,216
4,216
-1,879
-80,753
-87,876
Normalized EBITDA
112,193
112,193
165,057
187,302
211,106
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
50.49
50.49
-394.59
-16,958.13
-10,793.68
12/31/2021 - 10/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AOMR Angel Oak Mortgage REIT, Inc.
7.91
+1.93%
KREF KKR Real Estate Finance Trust Inc.
9.09
+0.11%
SEVN Seven Hills Realty Trust
11.74
+0.69%
MITT AG Mortgage Investment Trust, Inc.
6.28
+2.45%
RWT Redwood Trust, Inc.
5.54
+4.33%
MFA MFA Financial, Inc.
8.98
+4.06%
TRTX TPG RE Finance Trust, Inc.
7.17
+1.70%
RITM Rithm Capital Corp.
10.14
+1.20%
EFC Ellington Financial Inc.
12.19
+1.75%
BRSP BrightSpire Capital, Inc.
4.5000
+1.81%