20.27
0.00
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,122,000
1,122,000
1,175,200
1,293,200
1,254,000
Cost of Revenue
737,100
737,100
773,500
852,400
803,000
Gross Profit
384,900
384,900
401,700
440,800
451,000
Operating Expense
264,300
264,300
271,800
308,200
272,000
Operating Income
120,600
120,600
129,900
132,600
179,000
Net Non Operating Interest Income Expense
1,000
1,000
1,900
-1,600
2,200
Pretax Income
121,600
121,600
131,800
131,000
181,200
Tax Provision
26,500
26,500
29,500
29,600
40,000
Net Income Common Stockholders
95,100
95,100
102,300
101,400
141,200
Diluted NI Available to Com Stockholders
95,100
95,100
102,300
101,400
141,200
Basic EPS
1.35
--
1.45
1.44
1.83
Diluted EPS
1.35
--
1.45
1.44
1.83
Basic Average Shares
70,517.80
--
70,488.75
70,678.90
77,066.80
Diluted Average Shares
70,517.80
--
70,488.75
70,680
77,072.90
Total Operating Income as Reported
120,600
120,600
129,900
132,600
179,000
Total Expenses
1,001,400
1,001,400
1,045,300
1,160,600
1,075,000
Net Income from Continuing & Discontinued Operation
95,100
95,100
102,300
101,400
141,200
Normalized Income
95,100
95,100
102,300
101,400
141,200
Interest Income
2,700
2,700
5,700
900
3,000
Interest Expense
1,700
1,700
3,800
2,500
800
Net Interest Income
1,000
1,000
1,900
-1,600
2,200
EBIT
123,300
123,300
135,600
133,500
182,000
EBITDA
169,100
169,100
185,700
194,300
238,700
Reconciled Cost of Revenue
737,100
737,100
773,500
852,400
803,000
Reconciled Depreciation
45,800
45,800
50,100
60,800
56,700
Net Income from Continuing Operation Net Minority Interest
95,100
95,100
102,300
101,400
141,200
Normalized EBITDA
169,100
169,100
185,700
194,300
238,700
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade