1.1300
-0.0700
(-5.83%)
At close: 4:00:01 PM EST
1.1387
+0.01
+(0.77%)
After hours: 5:29:46 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,820.5040
21,810.3170
16,824.1680
22,735.1220
5,685.2390
Cost of Revenue
15,328.8050
19,165.4770
14,642.7860
18,890.4240
5,013.8580
Gross Profit
1,491.6990
2,644.8400
2,181.3820
3,844.6980
671.3810
Operating Expense
2,574.3720
2,689.5900
2,106.8830
2,114.1090
1,754.9860
Operating Income
-1,082.6730
-44.7500
74.4990
1,730.5890
-1,083.6050
Net Non Operating Interest Income Expense
-84.9030
-85.2000
-90.4010
-93.9390
-95.7860
Other Income Expense
62.6460
96.6370
226.8190
505.2740
495.1510
Pretax Income
-1,104.9300
-33.3130
210.9170
2,141.9240
-684.2400
Tax Provision
38.2790
-37.9980
142.2900
364.1260
-116.3200
Net Income Common Stockholders
-1,143.2090
4.6850
68.6270
1,777.7980
-567.9200
Diluted NI Available to Com Stockholders
-1,143.2090
4.6850
68.6270
1,777.7980
-567.9200
Basic EPS
0.00
--
0.01
0.14
-0.04
Diluted EPS
0.00
--
0.01
0.14
-0.04
Basic Average Shares
13,500.0000
--
13,500.0000
15,000.0000
15,000.0000
Diluted Average Shares
13,500.0000
--
13,500.0000
15,000.0000
15,000.0000
Total Operating Income as Reported
-1,082.6730
-44.7500
74.4990
1,730.5890
-1,083.6050
Rent Expense Supplemental
160.7960
477.2530
146.0340
172.7230
51.0920
Total Expenses
17,903.1770
21,855.0670
16,749.6690
21,004.5330
6,768.8440
Net Income from Continuing & Discontinued Operation
-1,143.2090
4.6850
68.6270
1,777.7980
-567.9200
Normalized Income
-1,117.3578
7.0970
64.8837
1,691.7295
-487.7818
Interest Expense
87.1970
77.1040
83.2760
85.3710
88.1850
Net Interest Income
-84.9030
-85.2000
-90.4010
-93.9390
-95.7860
EBIT
-1,017.7330
43.7910
294.1930
2,227.2950
-596.0550
EBITDA
-858.8140
205.5030
440.9020
2,379.3210
-473.1290
Reconciled Cost of Revenue
15,328.8050
19,165.4780
14,642.7860
18,890.4240
5,013.8580
Reconciled Depreciation
158.9190
161.7110
146.7090
152.0260
122.9260
Net Income from Continuing Operation Net Minority Interest
-1,143.2090
4.6850
68.6270
1,777.7980
-567.9200
Total Unusual Items Excluding Goodwill
-31.1460
-2.9060
4.5100
103.6970
-96.5520
Total Unusual Items
-31.1460
-2.9060
4.5100
103.6970
-96.5520
Normalized EBITDA
-827.6680
208.4090
436.3920
2,275.6240
-376.5770
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-5.2948
-0.4940
0.7667
17.6285
-16.4138
12/31/2020 - 2/6/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SKBL Skyline Builders Group Holding Limited
6.38
+14.34%
MSW Ming Shing Group Holdings Limited
3.4900
+15.18%
PGHL Primega Group Holdings Limited
0.7800
+1.30%
FGL Founder Group Limited
1.5200
+2.01%
RITR Reitar Logtech Holdings Limited
2.8400
+2.53%
SKK SKK Holdings Limited
0.8590
-1.26%
MIMI Mint Incorporation Limited
4.6600
-4.90%
WLGS WANG & LEE GROUP, Inc.
8.45
+0.48%
VATE INNOVATE Corp.
13.39
+7.12%
ESOA Energy Services of America Corporation
10.11
-8.34%