112.70
-0.60
(-0.53%)
At close: January 30 at 8:05:43 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,523,751.00
9,801,515.00
8,619,054.00
7,911,192.00
7,709,106.00
Cost of Revenue
8,321,630.00
8,676,934.00
7,746,611.00
7,077,395.00
7,007,169.00
Gross Profit
1,202,121.00
1,124,581.00
872,443.00
833,797.00
701,937.00
Operating Expense
399,116.00
383,372.00
299,285.00
242,864.00
225,706.00
Operating Income
803,005.00
741,209.00
573,158.00
590,933.00
476,231.00
Net Non Operating Interest Income Expense
128,001.00
138,363.00
78,603.00
-36,559.00
-20,169.00
Pretax Income
938,730.00
929,612.00
648,934.00
554,496.00
427,059.00
Tax Provision
192,694.00
183,547.00
100,805.00
88,550.00
113,363.00
Net Income Common Stockholders
740,303.00
738,196.00
534,443.00
971,603.00
459,465.00
Diluted NI Available to Com Stockholders
740,303.00
738,196.00
534,443.00
971,603.00
459,465.00
Basic EPS
28.70
28.91
20.93
38.06
18.00
Diluted EPS
28.70
28.91
20.93
38.06
18.00
Basic Average Shares
25,530.10
25,530.10
25,530.10
25,530.10
25,530.10
Diluted Average Shares
25,530.10
25,530.10
25,530.10
25,530.10
25,530.10
Total Operating Income as Reported
804,329.00
781,127.00
562,427.00
587,085.00
447,433.00
Total Expenses
8,720,746.00
9,060,306.00
8,045,896.00
7,320,259.00
7,232,875.00
Net Income from Continuing & Discontinued Operation
740,303.00
738,196.00
534,443.00
971,603.00
459,465.00
Normalized Income
737,064.48
704,894.66
539,124.62
450,921.06
322,866.20
Interest Income
179,688.00
190,884.00
121,701.00
5,621.00
25,749.00
Interest Expense
14,325.00
13,263.00
10,976.00
8,104.00
12,217.00
Net Interest Income
128,001.00
138,363.00
78,603.00
-36,559.00
-20,169.00
EBIT
953,055.00
942,875.00
659,910.00
562,600.00
439,276.00
EBITDA
1,110,635.00
1,100,190.00
812,297.00
709,207.00
576,800.00
Reconciled Cost of Revenue
8,321,630.00
8,676,934.00
7,746,611.00
7,077,395.00
7,007,169.00
Reconciled Depreciation
157,580.00
157,315.00
152,387.00
146,607.00
137,524.00
Net Income from Continuing Operation Net Minority Interest
740,303.00
738,196.00
534,443.00
451,095.00
301,767.00
Total Unusual Items Excluding Goodwill
4,075.00
41,497.00
-5,543.00
207.00
-28,724.00
Total Unusual Items
4,075.00
41,497.00
-5,543.00
207.00
-28,724.00
Normalized EBITDA
1,106,560.00
1,058,693.00
817,840.00
709,000.00
605,524.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
836.48
8,195.66
-861.38
33.06
-7,624.80
12/31/2020 - 4/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade