Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Dusseldorf - Delayed Quote EUR

Budimex SA (FBF.DU)

151.95
-0.85
(-0.56%)
As of 9:31:35 AM GMT+2. Market Open.
Currency in PLN All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
9,117,843
9,117,843
9,801,515
8,619,054
7,911,192
Cost of Revenue
7,955,527
7,955,527
8,676,934
7,746,611
7,077,395
Gross Profit
1,162,316
1,162,316
1,124,581
872,443
833,797
Operating Expense
410,740
410,740
392,800
299,369
250,596
Operating Income
751,576
751,576
731,781
573,074
583,201
Net Non Operating Interest Income Expense
108,238
108,238
138,363
78,603
-36,559
Pretax Income
839,746
839,746
929,612
648,934
554,496
Tax Provision
216,137
216,137
183,547
100,805
88,550
Net Income Common Stockholders
615,922
615,922
738,196
534,443
971,603
Diluted NI Available to Com Stockholders
615,922
615,922
738,196
534,443
971,603
Basic EPS
24.13
24.13
28.91
20.93
38.06
Diluted EPS
24.13
24.13
28.91
20.93
38.06
Basic Average Shares
25,530.10
25,530.10
25,530.10
25,530.10
25,530.10
Diluted Average Shares
25,530.10
25,530.10
25,530.10
25,530.10
25,530.10
Total Operating Income as Reported
743,830
743,830
781,127
562,427
587,085
Total Expenses
8,366,267
8,366,267
9,069,734
8,045,980
7,327,991
Net Income from Continuing & Discontinued Operation
615,922
615,922
738,196
534,443
971,603
Normalized Income
619,418.90
619,418.90
697,328.69
539,053.67
444,423.86
Interest Income
161,870
161,870
190,884
121,701
5,621
Interest Expense
16,190
16,190
13,263
10,976
8,104
Net Interest Income
108,238
108,238
138,363
78,603
-36,559
EBIT
855,936
855,936
942,875
659,910
562,600
EBITDA
1,015,210
1,015,210
1,100,190
812,297
709,207
Reconciled Cost of Revenue
7,955,527
7,955,527
8,676,934
7,746,611
7,077,395
Reconciled Depreciation
159,274
159,274
157,315
152,387
146,607
Net Income from Continuing Operation Net Minority Interest
615,922
615,922
738,196
534,443
451,095
Total Unusual Items Excluding Goodwill
-4,709
-4,709
50,925
-5,459
7,939
Total Unusual Items
-4,709
-4,709
50,925
-5,459
7,939
Normalized EBITDA
1,019,919
1,019,919
1,049,265
817,756
701,268
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,212.10
-1,212.10
10,057.69
-848.33
1,267.86
12/31/2021 - 2/21/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade