1.0143
0.0000
(0.00%)
At close: January 17 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,390,230.0000
25,760,609.0000
23,565,125.0000
21,851,238.0000
20,979,279.0000
Cost of Revenue
4,888,485.0000
4,894,228.0000
4,307,722.0000
3,542,053.0000
3,263,084.0000
Gross Profit
22,501,745.0000
20,866,381.0000
19,257,403.0000
18,309,185.0000
17,716,195.0000
Operating Expense
3,242,630.0000
2,333,741.0000
2,336,592.0000
2,145,393.0000
1,938,332.0000
Operating Income
19,259,115.0000
18,532,640.0000
16,920,811.0000
16,163,792.0000
15,777,863.0000
Net Non Operating Interest Income Expense
-10,440,274.0000
-9,841,808.0000
-8,224,604.0000
-7,505,215.0000
-7,805,516.0000
Pretax Income
12,032,775.0000
18,344,065.0000
24,096,888.0000
4,010,004.0000
13,959,234.0000
Net Income Common Stockholders
11,517,532.0000
17,833,355.0000
23,642,858.0000
3,659,538.0000
12,974,248.0000
Diluted NI Available to Com Stockholders
11,517,532.0000
17,833,355.0000
23,642,858.0000
3,659,538.0000
12,974,248.0000
Basic EPS
3.07
4.75
6.17
0.96
3.48
Diluted EPS
1.89
3.57
4.58
0.71
3.25
Basic Average Shares
3,867,266.0320
3,756,288.4400
3,834,951.2580
3,804,489.0320
3,724,165.5660
Diluted Average Shares
3,867,266.0320
3,756,288.4400
3,834,951.2580
3,804,489.0320
3,990,971.1160
Total Expenses
8,131,115.0000
7,227,969.0000
6,644,314.0000
5,687,446.0000
5,201,416.0000
Net Income from Continuing & Discontinued Operation
11,517,532.0000
17,833,355.0000
23,642,858.0000
3,659,538.0000
12,974,248.0000
Normalized Income
11,474,594.7000
17,754,325.7000
23,694,020.3000
3,399,808.6000
14,553,672.0000
Interest Income
544,117.0000
550,719.0000
589,206.0000
154,014.0000
306,535.0000
Interest Expense
10,739,126.0000
10,144,604.0000
8,575,120.0000
7,439,371.0000
7,882,981.0000
Net Interest Income
-10,440,274.0000
-9,841,808.0000
-8,224,604.0000
-7,505,215.0000
-7,805,516.0000
EBIT
22,771,901.0000
28,488,669.0000
32,672,008.0000
11,449,375.0000
21,842,215.0000
EBITDA
22,771,901.0000
28,488,669.0000
32,672,008.0000
11,449,375.0000
21,842,215.0000
Reconciled Cost of Revenue
4,888,485.0000
4,894,228.0000
4,307,722.0000
3,542,053.0000
3,263,084.0000
Reconciled Depreciation
--
--
102,184.0000
102,184.0000
102,184.0000
Net Income from Continuing Operation Net Minority Interest
11,517,532.0000
17,833,355.0000
23,642,858.0000
3,659,538.0000
12,974,248.0000
Total Unusual Items Excluding Goodwill
61,339.0000
112,899.0000
-73,089.0000
371,042.0000
-2,256,320.0000
Total Unusual Items
61,339.0000
112,899.0000
-73,089.0000
371,042.0000
-2,256,320.0000
Normalized EBITDA
22,710,562.0000
28,375,770.0000
32,745,097.0000
11,078,333.0000
24,098,535.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
18,401.7000
33,869.7000
-21,926.7000
111,312.6000
-676,896.0000
12/31/2020 - 2/6/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DDHRF Dream Impact Trust
3.1300
0.00%
IGPYF Argosy Property Limited
0.6850
0.00%
MGRUF Morguard Real Estate Investment Trust
3.8100
0.00%
APL.NZ Asset Plus Limited
0.2050
0.00%
KWIPF Kiwi Property Group Limited
0.5200
0.00%
MR-UN.TO Melcor Real Estate Investment Trust
5.23
+0.58%
KPG.NZ Kiwi Property Group Limited
0.9450
+3.28%
MKZR MacKenzie Realty Capital, Inc.
2.4100
-11.72%
MDRR Medalist Diversified REIT, Inc.
12.03
-4.41%
SQFT Presidio Property Trust, Inc.
0.7210
+1.55%