Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
10.60
-0.01
(-0.09%)
As of 8:08:07 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,161,700
27,247,900
24,573,700
15,617,800
14,444,600
Cost of Revenue
23,532,100
23,585,500
21,442,100
13,734,400
12,971,600
Gross Profit
3,629,600
3,662,400
3,131,600
1,883,400
1,473,000
Operating Expense
2,353,900
2,416,500
2,261,000
1,114,300
1,146,300
Operating Income
1,275,700
1,245,900
870,600
769,100
326,700
Net Non Operating Interest Income Expense
-263,900
-384,100
-430,000
-241,900
-204,700
Pretax Income
576,000
605,600
-67,100
276,100
-167,900
Tax Provision
175,900
232,400
177,000
138,800
122,300
Net Income Common Stockholders
198,600
222,200
-381,800
-78,800
-378,800
Diluted NI Available to Com Stockholders
198,600
222,200
-381,800
-78,800
-378,800
Basic EPS
1.01
1.13
-2.20
-0.52
-2.49
Diluted EPS
1.00
1.12
-2.20
-0.52
-2.49
Basic Average Shares
196,745.25
197,084.25
173,672.19
152,217.90
151,759.87
Diluted Average Shares
197,461.86
197,605.52
173,753.31
152,217.90
152,246
Total Operating Income as Reported
1,275,600
1,245,900
870,600
769,100
314,500
Total Expenses
25,886,000
26,002,000
23,703,100
14,848,700
14,117,900
Net Income from Continuing & Discontinued Operation
198,600
222,200
-381,800
-78,800
-378,800
Normalized Income
485,799.17
358,614.40
-8,825
200,862
-8,988
Interest Income
120,000
90,700
50,300
32,000
20,900
Interest Expense
81,000
81,200
63,200
50,000
208,200
Net Interest Income
-263,900
-384,100
-430,000
-241,900
-204,700
EBIT
657,000
686,800
-3,900
326,100
40,300
EBITDA
2,538,800
2,554,600
1,832,900
1,593,500
1,275,800
Reconciled Cost of Revenue
23,532,100
23,585,500
21,442,100
13,734,400
12,971,600
Reconciled Depreciation
1,881,800
1,867,800
1,836,800
1,267,400
1,235,500
Net Income from Continuing Operation Net Minority Interest
222,400
227,600
-364,100
17,700
-360,300
Total Unusual Items Excluding Goodwill
-379,200
-212,600
-473,700
-249,200
-279,600
Total Unusual Items
-379,200
-212,600
-473,700
-249,200
-129,600
Normalized EBITDA
2,918,000
2,767,200
2,306,600
1,842,700
1,405,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-115,800.83
-81,585.60
-118,425
-66,038
-78,288
12/31/2020 - 12/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CIE.MC CIE Automotive, S.A.
24.00
+0.21%
ADNT Adient plc
17.03
-1.16%
GEST.MC Gestamp Automoción, S.A.
2.7900
+1.82%
MPAA Motorcar Parts of America, Inc.
10.15
+0.84%
LEA Lear Corporation
96.66
-0.97%
VC Visteon Corporation
88.25
-2.68%
CPS Cooper-Standard Holdings Inc.
14.60
-2.01%
LKQ LKQ Corporation
40.80
-2.28%
AXL American Axle & Manufacturing Holdings, Inc.
5.70
-3.15%
MGA Magna International Inc.
38.07
-1.79%