63.71
-4.06
(-5.99%)
As of 8:34:49 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,546,000
7,546,000
7,346,700
6,980,600
6,010,900
Cost of Revenue
4,144,100
4,144,100
3,992,200
3,764,800
3,233,700
Gross Profit
3,401,900
3,401,900
3,354,500
3,215,800
2,777,200
Operating Expense
1,891,900
1,891,900
1,825,800
1,762,200
1,559,800
Operating Income
1,510,000
1,510,000
1,528,700
1,453,600
1,217,400
Net Non Operating Interest Income Expense
-1,900
-1,900
-6,700
-13,600
-9,600
Pretax Income
1,508,100
1,508,100
1,522,000
1,440,000
1,207,800
Tax Provision
357,500
357,500
367,000
353,100
282,800
Net Income Common Stockholders
1,150,600
1,150,600
1,155,000
1,086,900
925,000
Diluted NI Available to Com Stockholders
1,150,600
1,150,600
1,155,000
1,086,900
925,000
Basic EPS
2.01
2.01
2.02
1.89
1.61
Diluted EPS
2.00
2.00
2.02
1.89
1.60
Basic Average Shares
572,708.07
572,708.07
571,300
573,800
574,800
Diluted Average Shares
574,282.21
574,282.21
573,000
575,600
577,100
Total Operating Income as Reported
1,510,000
1,510,000
1,528,700
1,453,600
1,217,400
Total Expenses
6,036,000
6,036,000
5,818,000
5,527,000
4,793,500
Net Income from Continuing & Discontinued Operation
1,150,600
1,150,600
1,155,000
1,086,900
925,000
Normalized Income
1,150,600
1,150,600
1,155,000
1,086,900
925,000
Interest Income
5,400
5,400
4,100
700
100
Interest Expense
7,300
7,300
10,800
14,300
9,700
Net Interest Income
-1,900
-1,900
-6,700
-13,600
-9,600
EBIT
1,515,400
1,515,400
1,532,800
1,454,300
1,217,500
EBITDA
1,690,800
1,690,800
1,710,100
1,630,900
1,388,200
Reconciled Cost of Revenue
4,144,100
4,144,100
3,992,200
3,764,800
3,233,700
Reconciled Depreciation
175,400
175,400
177,300
176,600
170,700
Net Income from Continuing Operation Net Minority Interest
1,150,600
1,150,600
1,155,000
1,086,900
925,000
Normalized EBITDA
1,690,800
1,690,800
1,710,100
1,630,900
1,388,200
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade