At close: 3:29:33 PM GMT+1
Breakdown
TTM
8/31/2023
12/31/2021
12/31/2020
12/31/2019
Total Revenue
--
32,918.1340
60,070.4340
48,798.7980
56,264.0020
Cost of Revenue
--
33,600.3440
56,262.9550
46,317.9080
52,648.7440
Gross Profit
--
-682.2100
3,807.4790
2,480.8900
3,615.2580
Operating Expense
--
7,777.7940
12,402.2150
11,131.8020
12,876.0480
Operating Income
--
-8,460.0040
-8,594.7360
-8,650.9120
-9,260.7900
Net Non Operating Interest Income Expense
--
-1,047.6970
-1,446.8030
-902.6830
-935.9920
Pretax Income
-9,848.8540
-8,835.7220
-5,441.0820
-14,635.1050
-12,723.5770
Tax Provision
--
53.0610
205.6960
118.9780
13.2400
Net Income Common Stockholders
-9,869.8460
-8,890.7380
-5,649.4630
-14,753.3860
-12,819.5880
Diluted NI Available to Com Stockholders
-9,869.8460
-8,890.7380
-5,649.4630
-14,753.3860
-12,819.5880
Basic EPS
-0.06
-0.07
-0.04
-0.11
-0.14
Diluted EPS
-0.06
-0.07
-0.04
-0.11
-0.14
Basic Average Shares
200,156.9250
129,701.6880
129,701.6880
129,682.4200
89,914.1390
Diluted Average Shares
200,156.9250
129,701.6880
129,701.6880
129,682.4200
89,914.1390
Total Expenses
--
41,378.1380
68,665.1700
57,449.7100
65,524.7920
Net Income from Continuing & Discontinued Operation
-9,869.8460
-8,890.7380
-5,649.4630
-14,753.3860
-12,819.5880
Normalized Income
-6,925.9160
-6,995.0814
-3,987.9518
-10,694.9404
-11,133.4003
Interest Income
--
16.6750
3.4460
0.2640
79.2600
Interest Expense
887.6560
1,064.3720
1,450.2490
902.9470
1,015.2520
Net Interest Income
--
-1,047.6970
-1,446.8030
-902.6830
-935.9920
EBIT
-8,961.1980
-7,771.3500
-3,990.8330
-13,732.1580
-11,708.3250
EBITDA
-5,330.1980
-4,089.3500
1,507.1670
-8,396.9020
-7,154.3250
Reconciled Cost of Revenue
--
33,600.3440
56,262.9550
46,317.9080
52,648.7440
Reconciled Depreciation
3,631.0000
3,682.0000
5,498.0000
5,335.0000
4,554.0000
Net Income from Continuing Operation Net Minority Interest
-9,869.8460
-8,890.7380
-5,649.4630
-14,753.3860
-12,819.5880
Total Unusual Items Excluding Goodwill
-2,943.9300
-2,494.2850
-2,186.1990
-5,340.0600
-2,218.6680
Total Unusual Items
-2,943.9300
-2,494.2850
-2,186.1990
-5,340.0600
-2,218.6680
Normalized EBITDA
-2,386.2680
-1,595.0650
3,693.3660
-3,056.8420
-4,935.6570
Tax Rate for Calcs
--
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
-598.6284
-524.6878
-1,281.6144
-532.4803
12/31/2019 - 11/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade