0.1380
+0.0040
+(2.99%)
At close: April 10 at 10:55:32 AM GMT+2
Breakdown
TTM
8/31/2024
8/31/2023
12/31/2021
12/31/2020
Total Revenue
36,247.3280
36,247.3280
32,918.1340
60,070.4340
48,798.7980
Cost of Revenue
34,773.1840
34,773.1840
33,600.3440
56,262.9550
46,317.9080
Gross Profit
1,474.1440
1,474.1440
-682.2100
3,807.4790
2,480.8900
Operating Expense
7,878.8890
7,878.8890
7,777.7940
12,402.2150
11,131.8020
Operating Income
-6,404.7450
-6,404.7450
-8,460.0040
-8,594.7360
-8,650.9120
Net Non Operating Interest Income Expense
-560.5070
-560.5070
-1,047.6970
-1,446.8030
-902.6830
Pretax Income
-7,887.2590
-7,887.2590
-8,835.7220
-5,441.0820
-14,635.1050
Tax Provision
60.9750
60.9750
53.0610
205.6960
118.9780
Net Income Common Stockholders
-7,945.0250
-7,945.0250
-8,890.7380
-5,649.4630
-14,753.3860
Diluted NI Available to Com Stockholders
-7,945.0250
-7,945.0250
-8,890.7380
-5,649.4630
-14,753.3860
Basic EPS
-0.04
--
-0.07
-0.04
-0.11
Diluted EPS
-0.04
--
-0.07
-0.04
-0.11
Basic Average Shares
200,156.9250
--
129,701.6880
129,701.6880
129,682.4200
Diluted Average Shares
200,156.9250
--
129,701.6880
129,701.6880
129,682.4200
Total Expenses
42,652.0730
42,652.0730
41,378.1380
68,665.1700
57,449.7100
Net Income from Continuing & Discontinued Operation
-7,945.0250
-7,945.0250
-8,890.7380
-5,649.4630
-14,753.3860
Normalized Income
-7,151.0682
-7,151.0682
-6,995.0814
-3,987.9518
-10,694.9404
Interest Income
40.7570
40.7570
16.6750
3.4460
0.2640
Interest Expense
601.2640
601.2640
1,064.3720
1,450.2490
902.9470
Net Interest Income
-560.5070
-560.5070
-1,047.6970
-1,446.8030
-902.6830
EBIT
-7,285.9950
-7,285.9950
-7,771.3500
-3,990.8330
-13,732.1580
EBITDA
-3,735.9020
-3,735.9020
-4,089.3500
1,507.1670
-8,396.9020
Reconciled Cost of Revenue
34,773.1840
34,773.1840
33,600.3440
56,262.9550
46,317.9080
Reconciled Depreciation
3,550
3,550
3,682
5,498
5,335
Net Income from Continuing Operation Net Minority Interest
-7,945.0250
-7,945.0250
-8,890.7380
-5,649.4630
-14,753.3860
Total Unusual Items Excluding Goodwill
-1,044.6800
-1,044.6800
-2,494.2850
-2,186.1990
-5,340.0600
Total Unusual Items
-1,044.6800
-1,044.6800
-2,494.2850
-2,186.1990
-5,340.0600
Normalized EBITDA
-2,691.2220
-2,691.2220
-1,595.0650
3,693.3660
-3,056.8420
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-250.7232
-250.7232
-598.6284
-524.6878
-1,281.6144
12/31/2020 - 11/13/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade