40.50
+1.70
+(4.38%)
As of 4:09:30 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,305,300
8,305,300
8,560,400
8,269,600
7,087,500
Cost of Revenue
5,053,800
5,053,800
5,213,700
5,147,200
4,467,000
Gross Profit
3,251,500
3,251,500
3,346,700
3,122,400
2,620,500
Operating Expense
2,556,400
2,556,400
2,445,500
2,289,100
1,914,100
Operating Income
695,100
695,100
901,200
833,300
706,400
Net Non Operating Interest Income Expense
-138,100
-138,100
-145,000
-61,000
-55,400
Pretax Income
532,400
532,400
756,200
791,000
622,300
Tax Provision
178,100
178,100
212,500
214,600
152,700
Net Income Common Stockholders
354,300
354,300
543,500
576,300
465,500
Diluted NI Available to Com Stockholders
354,300
354,300
543,500
576,300
465,500
Basic EPS
2.32
2.01
3.09
3.27
2.64
Diluted EPS
2.32
2.01
3.09
3.27
2.64
Basic Average Shares
176,207.75
176,254
176,147
176,147
176,147
Diluted Average Shares
176,207.75
176,254
176,147
176,147
176,147
Total Operating Income as Reported
670,500
670,500
901,200
833,300
706,400
Total Expenses
7,610,200
7,610,200
7,659,200
7,436,300
6,381,100
Net Income from Continuing & Discontinued Operation
354,300
354,300
543,500
576,300
465,500
Normalized Income
370,659
370,659
543,500
576,300
465,500
Interest Income
--
--
31,000
6,900
1,700
Interest Expense
--
--
166,900
63,500
50,900
Net Interest Income
-138,100
-138,100
-145,000
-61,000
-55,400
EBIT
695,100
695,100
901,200
854,500
673,200
EBITDA
695,100
695,100
901,200
1,278,000
1,114,100
Reconciled Cost of Revenue
5,053,800
5,053,800
5,213,700
5,147,200
4,467,000
Reconciled Depreciation
--
--
440,000
423,500
440,900
Net Income from Continuing Operation Net Minority Interest
354,300
354,300
543,500
576,300
465,500
Total Unusual Items Excluding Goodwill
-24,600
-24,600
--
--
--
Total Unusual Items
-24,600
-24,600
--
--
--
Normalized EBITDA
719,700
719,700
901,200
1,278,000
1,114,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-8,241
-8,241
--
--
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade