BSE - Delayed Quote INR

Facor Alloys Limited (FACORALL.BO)

3.4800
+0.0700
+(2.05%)
At close: 3:46:14 PM GMT+5:30
Currency in INR All numbers in thousands
Download
Breakdown
TTM
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Total Revenue
1,697
1,697
1,537,949
3,196,203
2,572,838
Cost of Revenue
0
0
561,364
1,092,484
640,628
Gross Profit
1,697
1,697
976,585
2,103,719
1,932,210
Operating Expense
141,923
141,923
1,222,287
2,103,232
1,890,695
Operating Income
-140,226
-140,226
-245,702
487
41,515
Net Non Operating Interest Income Expense
-25,634
-25,634
-26,677
16,056
1,244
Pretax Income
-612,108
-612,108
-276,291
327
259,839
Tax Provision
-109,965
-109,965
-83,915
-69,284
85,277
Net Income Common Stockholders
-502,143
-502,143
-199,083
84,368
174,781
Diluted NI Available to Com Stockholders
-502,143
-502,143
-199,083
84,368
174,781
Basic EPS
-2.57
--
-1.02
0.43
0.89
Diluted EPS
-2.57
--
-1.02
0.43
0.89
Basic Average Shares
195,386.3810
--
195,179.4120
195,548
195,548
Diluted Average Shares
195,386.3810
--
195,179.4120
195,548
195,548
Rent Expense Supplemental
--
--
2,224
4,222
1,983
Total Expenses
141,923
141,923
1,783,651
3,195,716
2,531,323
Net Income from Continuing & Discontinued Operation
-502,143
-502,143
-199,083
84,368
174,781
Normalized Income
-128,571.0462
-128,571.0462
-168,696.6283
266,381.4000
200,750.4221
Interest Income
--
--
21,253
24,790
13,969
Interest Expense
25,634
25,634
26,677
8,734
12,725
Net Interest Income
-25,634
-25,634
-26,677
16,056
1,244
EBIT
-586,474
-586,474
-249,614
9,061
272,564
EBITDA
-570,964
-570,964
-229,397
28,433
289,457
Reconciled Cost of Revenue
0
0
561,364
1,092,484
640,628
Reconciled Depreciation
15,510
15,510
20,217
19,372
16,893
Net Income from Continuing Operation Net Minority Interest
-502,143
-502,143
-199,083
84,368
174,781
Total Unusual Items Excluding Goodwill
-455,381
-455,381
-43,641
-28,702
-38,656
Total Unusual Items
-455,381
-455,381
-43,641
133,220
-38,656
Normalized EBITDA
-115,583
-115,583
-185,756
-104,787
328,113
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-81,809.0462
-81,809.0462
-13,254.6283
-8,610.6000
-12,686.5779
3/31/2022 - 12/30/2024

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

RAMASTEEL.BO Rama Steel Tubes Limited
13.80
+4.47%
 
RAMASTEEL.NS Rama Steel Tubes Limited
13.79
+4.47%
 
SAIL.NS Steel Authority of India Limited
135.04
+1.45%
 
TATASTEEL.NS Tata Steel Limited
157.49
-0.30%