1.0200
0.0000
(0.00%)
At close: January 17 at 4:56:58 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
767,573.0000
767,573.0000
561,645.0000
631,811.0000
685,710.0000
Cost of Revenue
540,831.0000
540,831.0000
404,602.0000
487,058.0000
512,107.0000
Gross Profit
226,742.0000
226,742.0000
157,043.0000
144,753.0000
173,603.0000
Operating Expense
136,094.0000
136,094.0000
110,713.0000
114,181.0000
110,539.0000
Operating Income
90,648.0000
90,648.0000
46,330.0000
30,572.0000
63,064.0000
Net Non Operating Interest Income Expense
16,966.0000
16,966.0000
9,998.0000
6,160.0000
816.0000
Pretax Income
100,445.0000
100,445.0000
76,481.0000
55,235.0000
204,295.0000
Tax Provision
28,283.0000
28,283.0000
20,281.0000
16,448.0000
25,440.0000
Net Income Common Stockholders
64,188.0000
64,188.0000
45,325.0000
30,578.0000
113,073.0000
Average Dilution Earnings
-32.0000
--
--
--
-82.0000
Diluted NI Available to Com Stockholders
64,188.0000
64,188.0000
45,325.0000
30,578.0000
112,991.0000
Basic EPS
0.13
--
0.09
0.06
0.23
Diluted EPS
0.13
--
0.09
0.06
0.23
Basic Average Shares
477,473.0000
--
480,235.0000
483,261.0000
486,018.0000
Diluted Average Shares
477,473.0000
--
480,235.0000
483,261.0000
486,018.0000
Total Expenses
676,925.0000
676,925.0000
515,315.0000
601,239.0000
622,646.0000
Net Income from Continuing & Discontinued Operation
64,188.0000
64,188.0000
45,325.0000
30,578.0000
113,073.0000
Normalized Income
61,954.4228
61,954.4228
38,375.7786
29,543.6332
-7,949.9258
Interest Income
17,954.0000
17,954.0000
12,443.0000
7,421.0000
3,932.0000
Interest Expense
1,649.0000
1,649.0000
3,128.0000
1,952.0000
3,835.0000
Net Interest Income
16,966.0000
16,966.0000
9,998.0000
6,160.0000
816.0000
EBIT
102,094.0000
102,094.0000
79,609.0000
57,187.0000
208,130.0000
EBITDA
113,247.0000
113,247.0000
89,586.0000
68,745.0000
224,808.0000
Reconciled Cost of Revenue
540,831.0000
540,831.0000
404,602.0000
487,058.0000
512,107.0000
Reconciled Depreciation
11,153.0000
11,153.0000
9,977.0000
11,558.0000
16,678.0000
Net Income from Continuing Operation Net Minority Interest
64,188.0000
64,188.0000
45,325.0000
30,578.0000
113,073.0000
Total Unusual Items Excluding Goodwill
3,109.0000
3,109.0000
9,457.0000
1,473.0000
138,237.0000
Total Unusual Items
3,109.0000
3,109.0000
9,457.0000
1,473.0000
138,237.0000
Normalized EBITDA
110,138.0000
110,138.0000
80,129.0000
67,272.0000
86,571.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
875.4228
875.4228
2,507.7786
438.6332
17,214.0742
3/31/2021 - 2/8/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
C07.SI Jardine Cycle & Carriage Limited
28.08
0.00%
U96.SI Sembcorp Industries Ltd
5.63
+1.26%
BN4.SI Keppel Ltd.
6.85
+0.15%
J36.SI Jardine Matheson Holdings Limited
40.51
+1.07%
0392.HK BEIJING ENT
27.650
-0.18%
SCC.BK The Siam Cement Public Company Limited
156.00
0.00%
3336.KL IJM Corporation Berhad
2.6000
+1.96%
5211.KL Sunway Berhad
4.2000
+2.44%
ASII.JK PT Astra International Tbk
4,940.00
+1.23%
PST.MI Poste Italiane S.p.A.
14.43
+0.94%