1.3500
0.0000
(0.00%)
As of 9:46:21 AM GMT+8. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
2,162,092.0000
2,162,092.0000
2,099,103.0000
2,003,214.0000
1,879,163.0000
Cost of Revenue
1,473,337.0000
1,473,337.0000
1,476,058.0000
1,429,370.0000
1,296,247.0000
Gross Profit
688,755.0000
688,755.0000
623,045.0000
573,844.0000
582,916.0000
Operating Expense
492,142.0000
492,142.0000
475,291.0000
440,961.0000
439,543.0000
Operating Income
196,613.0000
196,613.0000
147,754.0000
132,883.0000
143,373.0000
Net Non Operating Interest Income Expense
-30,581.0000
-30,581.0000
-31,114.0000
-23,783.0000
-22,852.0000
Pretax Income
267,158.0000
267,158.0000
223,843.0000
202,189.0000
230,192.0000
Tax Provision
48,071.0000
48,071.0000
18,702.0000
25,254.0000
34,718.0000
Net Income Common Stockholders
150,905.0000
150,905.0000
133,216.0000
124,867.0000
140,442.0000
Average Dilution Earnings
-251.0000
-251.0000
-240.0000
-158.0000
-129.0000
Diluted NI Available to Com Stockholders
150,654.0000
150,654.0000
132,976.0000
124,709.0000
140,313.0000
Basic EPS
0.10
0.10
0.09
0.09
0.10
Diluted EPS
0.10
0.10
0.09
0.09
0.10
Basic Average Shares
1,455,806.9070
1,456,475.8690
1,455,006.8130
1,453,264.0250
1,451,543.6600
Diluted Average Shares
1,459,219.1940
1,460,213.0920
1,458,172.1290
1,456,983.6280
1,455,451.4130
Total Operating Income as Reported
--
--
--
128,777.0000
151,046.0000
Total Expenses
1,965,479.0000
1,965,479.0000
1,951,349.0000
1,870,331.0000
1,735,790.0000
Net Income from Continuing & Discontinued Operation
150,905.0000
150,905.0000
133,216.0000
124,867.0000
140,442.0000
Normalized Income
149,681.5600
149,681.5600
126,939.5680
130,641.1250
147,845.2800
Interest Income
11,485.0000
11,485.0000
6,410.0000
2,421.0000
2,273.0000
Interest Expense
42,066.0000
42,066.0000
37,524.0000
26,098.0000
25,105.0000
Net Interest Income
-30,581.0000
-30,581.0000
-31,114.0000
-23,783.0000
-22,852.0000
EBIT
309,224.0000
309,224.0000
261,367.0000
228,287.0000
255,297.0000
EBITDA
395,972.0000
395,972.0000
349,587.0000
313,457.0000
345,110.0000
Reconciled Cost of Revenue
1,473,337.0000
1,473,337.0000
1,476,058.0000
1,429,370.0000
1,296,247.0000
Reconciled Depreciation
86,748.0000
86,748.0000
88,220.0000
85,170.0000
89,813.0000
Net Income from Continuing Operation Net Minority Interest
150,905.0000
150,905.0000
133,216.0000
124,867.0000
140,442.0000
Total Unusual Items Excluding Goodwill
1,492.0000
1,492.0000
6,852.0000
-6,599.0000
-8,720.0000
Total Unusual Items
1,492.0000
1,492.0000
6,852.0000
-6,599.0000
-8,720.0000
Normalized EBITDA
394,480.0000
394,480.0000
342,735.0000
320,056.0000
353,830.0000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
Tax Effect of Unusual Items
268.5600
268.5600
575.5680
-824.8750
-1,316.7200
9/30/2021 - 6/29/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5JS.SI Indofood Agri Resources Ltd.
0.3200
0.00%
BKZ.SI Suntar Eco-City Limited
0.0860
0.00%
EB5.SI First Resources Limited
1.4500
-0.68%
Q01.SI QAF Limited
0.8400
+0.60%
D03.SI Del Monte Pacific Limited
0.0800
0.00%
1961.KL IOI Corporation Berhad
3.7600
+0.27%
5285.KL SD Guthrie Berhad
4.7700
+0.42%
3999.HK DaChan Food (Asia) Limited
0.650
+3.17%
F34.SI Wilmar International Limited
3.0500
-0.33%
4707.KL Nestlé (Malaysia) Berhad
93.16
+0.50%