1.9500
+0.1050
+(5.69%)
As of 11:10:22 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,719.0195
2,722.9580
11,906.8387
16,363.6361
25,319.5949
Cost of Revenue
-16,372.3666
-4,107.5140
-9,278.3989
-2,567.0229
4,527.3574
Gross Profit
22,091.3861
6,830.4720
21,185.2376
18,930.6590
20,792.2375
Operating Expense
18,530.7478
4,859.5759
17,808.5701
15,954.2694
19,265.2326
Operating Income
3,560.6383
1,970.8961
3,376.6675
2,976.3896
1,527.0049
Net Non Operating Interest Income Expense
-128.8392
207.3574
-196.5271
979.0018
606.6864
Pretax Income
59.0133
-1,489.6908
-487.8041
3,955.3914
2,133.6914
Tax Provision
27.8375
27.8375
27.8375
534.5620
383.8840
Net Income Common Stockholders
31.1758
-1,517.5283
-515.6416
3,420.8294
1,749.8074
Diluted NI Available to Com Stockholders
31.1758
-1,517.5283
-515.6416
3,420.8294
1,749.8074
Basic EPS
-0.24
-0.24
-0.08
0.53
0.27
Diluted EPS
-0.24
-0.24
-0.08
0.53
0.27
Basic Average Shares
6,423.4780
6,423.4780
6,423.4780
6,423.4780
6,423.4780
Diluted Average Shares
6,423.4780
6,423.4780
6,423.4780
6,423.4780
6,423.4780
Total Operating Income as Reported
751.9735
-1,132.9272
272.8441
2,976.3896
1,527.0049
Total Expenses
2,158.3811
752.0619
8,530.1712
13,387.2465
23,792.5900
Net Income from Continuing & Discontinued Operation
31.1758
-1,517.5283
-515.6416
3,420.8294
1,749.8074
Normalized Income
2,763.1324
1,453.5068
2,455.3935
3,420.8294
1,749.8074
Interest Income
309.6845
309.6845
400.8535
30.6143
1.2104
Interest Expense
311.3907
0.0165
0.0453
11.1983
32.2772
Net Interest Income
-128.8392
207.3574
-196.5271
979.0018
606.6864
EBIT
370.4040
-1,489.6744
-487.7588
3,966.5897
2,165.9686
EBITDA
2,895.7607
1,952.9130
759.5406
4,069.5822
4,913.9360
Reconciled Cost of Revenue
-16,372.3666
-4,107.5140
-9,278.3989
-2,567.0229
4,527.3574
Reconciled Depreciation
2,525.3568
3,442.5873
403.0661
102.9925
2,747.9674
Net Income from Continuing Operation Net Minority Interest
31.1758
-1,517.5283
-515.6416
3,420.8294
1,749.8074
Total Unusual Items Excluding Goodwill
-3,372.7859
-3,667.9445
-3,667.9445
--
--
Total Unusual Items
-3,372.7859
-3,667.9445
-3,667.9445
--
--
Normalized EBITDA
6,268.5466
5,620.8575
4,427.4851
4,069.5822
4,913.9360
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
-640.8293
-696.9095
-696.9095
--
--
12/31/2021 - 6/26/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade