4.2800
+0.1200
+(2.88%)
At close: January 24 at 8:01:59 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,025,155.0000
842,428.0000
681,491.0000
599,853.0000
278,966.0000
Cost of Revenue
736,531.0000
652,403.0000
534,695.0000
394,376.0000
168,745.0000
Gross Profit
288,624.0000
190,025.0000
146,796.0000
205,477.0000
110,221.0000
Operating Expense
86,788.0000
79,326.0000
63,820.0000
63,957.0000
36,766.0000
Operating Income
201,836.0000
110,699.0000
82,976.0000
141,520.0000
73,455.0000
Net Non Operating Interest Income Expense
-23,927.0000
-18,802.0000
-9,693.0000
-10,817.0000
-1,413.0000
Other Income Expense
-86,593.0000
-102,948.0000
-198,392.0000
-23,523.0000
-13,087.0000
Pretax Income
91,316.0000
-11,051.0000
-125,109.0000
107,180.0000
58,955.0000
Tax Provision
54,330.0000
32,579.0000
10,797.0000
47,781.0000
37,402.0000
Net Income Common Stockholders
25,075.0000
-50,836.0000
-128,132.0000
57,877.0000
21,553.0000
Average Dilution Earnings
--
--
--
3,779.0000
--
Diluted NI Available to Com Stockholders
25,075.0000
-50,836.0000
-128,132.0000
61,656.0000
21,553.0000
Basic EPS
0.07
-0.17
-0.44
0.24
0.12
Diluted EPS
0.07
-0.17
-0.44
0.23
0.12
Basic Average Shares
307,946.7500
295,067.0000
291,281.0000
237,998.0000
174,993.0000
Diluted Average Shares
307,946.7500
295,067.0000
291,281.0000
249,443.0000
186,073.0000
Total Operating Income as Reported
97,826.0000
-407.0000
-113,552.0000
136,879.0000
57,238.0000
Total Expenses
823,319.0000
731,729.0000
598,515.0000
458,333.0000
205,511.0000
Interest Income
4,272.0000
3,654.0000
1,851.0000
1,846.0000
1,217.0000
Interest Expense
27,331.0000
22,152.0000
11,351.0000
12,594.0000
2,261.0000
Net Interest Income
-23,927.0000
-18,802.0000
-9,693.0000
-10,817.0000
-1,413.0000
Net Income from Continuing & Discontinued Operation
25,075.0000
-50,836.0000
-128,132.0000
57,877.0000
21,553.0000
Normalized Income
98,679.0500
10,932.8000
17,877.0109
75,166.4050
31,342.4650
EBIT
118,647.0000
11,101.0000
-113,758.0000
119,774.0000
61,216.0000
EBITDA
357,626.0000
230,789.0000
59,051.0000
242,046.0000
106,624.0000
Reconciled Cost of Revenue
736,531.0000
652,403.0000
534,695.0000
394,376.0000
168,745.0000
Reconciled Depreciation
238,979.0000
219,688.0000
172,809.0000
122,272.0000
45,408.0000
Net Income from Continuing Operation Net Minority Interest
25,075.0000
-50,836.0000
-128,132.0000
57,877.0000
21,553.0000
Total Unusual Items Excluding Goodwill
-86,593.0000
-102,948.0000
-197,871.0000
-23,523.0000
-13,319.0000
Total Unusual Items
-86,593.0000
-102,948.0000
-197,871.0000
-23,523.0000
-13,319.0000
Normalized EBITDA
444,219.0000
333,737.0000
256,922.0000
265,569.0000
119,943.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-12,988.9500
-41,179.2000
-51,861.9891
-6,233.5950
-3,529.5350
12/31/2020 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade