As of 9:59 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,134,484.0000
1,134,484.0000
1,030,099.0000
898,421.0000
611,355.0000
--
Cost of Revenue
791,332.0000
791,332.0000
731,036.0000
662,087.0000
440,860.0000
--
Gross Profit
343,152.0000
343,152.0000
299,063.0000
236,334.0000
170,495.0000
--
Operating Expense
265,846.0000
265,846.0000
252,856.0000
202,091.0000
161,714.0000
--
Operating Income
77,306.0000
77,306.0000
46,207.0000
34,243.0000
8,781.0000
--
Net Non Operating Interest Income Expense
4,513.0000
4,513.0000
-2,124.0000
-5,716.0000
-6,764.0000
--
Pretax Income
104,022.0000
104,022.0000
69,385.0000
40,674.0000
3,527.0000
--
Tax Provision
20,519.0000
20,519.0000
8,839.0000
3,291.0000
-18,455.0000
--
Net Income Common Stockholders
83,048.0000
83,048.0000
60,274.0000
37,545.0000
22,006.0000
--
Diluted NI Available to Com Stockholders
83,048.0000
83,048.0000
60,274.0000
37,545.0000
22,006.0000
--
Basic EPS
0.25
0.25
0.19
0.11
0.07
--
Diluted EPS
0.25
0.25
0.19
0.11
0.07
--
Basic Average Shares
338,482.6540
338,482.6540
316,778.3440
334,314.9540
334,314.9540
--
Diluted Average Shares
338,482.6540
338,482.6540
316,778.3440
334,314.9540
334,314.9540
--
Rent Expense Supplemental
9,755.0000
9,755.0000
8,931.0000
6,913.0000
5,582.0000
--
Total Expenses
1,057,178.0000
1,057,178.0000
983,892.0000
864,178.0000
602,574.0000
--
Net Income from Continuing & Discontinued Operation
83,048.0000
83,048.0000
60,274.0000
37,545.0000
22,006.0000
--
Normalized Income
82,984.5833
82,984.5833
60,186.7391
37,904.3635
20,875.8800
--
Interest Income
8,652.0000
8,652.0000
2,328.0000
224.0000
133.0000
--
Interest Expense
1,880.0000
1,880.0000
3,231.0000
4,763.0000
6,167.0000
--
Net Interest Income
4,513.0000
4,513.0000
-2,124.0000
-5,716.0000
-6,764.0000
--
EBIT
105,902.0000
105,902.0000
72,616.0000
45,437.0000
9,694.0000
--
EBITDA
169,069.0000
169,069.0000
125,705.0000
93,956.0000
52,187.0000
--
Reconciled Cost of Revenue
791,332.0000
791,332.0000
731,036.0000
662,087.0000
440,860.0000
--
Reconciled Depreciation
63,167.0000
63,167.0000
53,089.0000
48,519.0000
42,493.0000
--
Net Income from Continuing Operation Net Minority Interest
83,048.0000
83,048.0000
60,274.0000
37,545.0000
22,006.0000
--
Total Unusual Items Excluding Goodwill
79.0000
79.0000
100.0000
-391.0000
1,487.0000
--
Total Unusual Items
79.0000
79.0000
100.0000
-391.0000
1,487.0000
--
Normalized EBITDA
168,990.0000
168,990.0000
125,605.0000
94,347.0000
50,700.0000
--
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0001
0.0002
--
Tax Effect of Unusual Items
15.5833
15.5833
12.7391
-31.6365
356.8800
--
12/31/2019 - 3/31/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade