Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Hamburg - Delayed Quote EUR

SFC Energy AG (F3C.HM)

23.45
-0.55
(-2.29%)
As of 8:16:04 AM GMT+2. Market Open.
Currency in EUR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
144,753.95
144,753.95
118,148.04
85,229.28
64,320.30
Cost of Revenue
85,430.08
85,430.08
71,354.04
53,823.21
41,682.09
Gross Profit
59,323.87
59,323.87
46,794
31,406.07
22,638.21
Operating Expense
44,961.60
44,961.60
36,894.88
27,306.89
28,073.71
Operating Income
14,362.26
14,362.26
9,899.12
4,099.19
-5,435.51
Net Non Operating Interest Income Expense
210.97
210.97
186.23
-609.35
-409.53
Pretax Income
13,948.46
13,948.46
9,343.58
2,990.06
-5,514.83
Tax Provision
4,593.74
4,593.74
-11,718.65
1,922.95
314.63
Net Income Common Stockholders
9,395.91
9,395.91
21,084.49
1,067.10
-5,829.46
Diluted NI Available to Com Stockholders
9,395.91
9,395.91
21,084.49
1,067.10
-5,829.46
Basic EPS
0.54
0.54
1.21
0.07
-0.40
Diluted EPS
0.54
0.54
1.18
0.07
-0.40
Basic Average Shares
17,378.69
17,378.69
17,363.69
15,678.21
14,469.74
Diluted Average Shares
17,447.85
17,447.85
17,843.13
16,091.97
14,469.74
Total Operating Income as Reported
4,753.27
--
9,157.35
3,599.40
-5,105.30
Rent Expense Supplemental
1,812.69
1,812.69
1,742.27
1,446.88
312.63
Total Expenses
130,391.68
130,391.68
108,248.92
81,130.09
69,755.81
Net Income from Continuing & Discontinued Operation
9,395.91
9,395.91
21,084.49
1,067.10
-5,829.46
Normalized Income
10,186.49
10,186.49
21,245.60
1,425.61
-5,803.80
Interest Income
1,090.97
1,090.97
985.66
0.01
0.01
Interest Expense
880
880
799.43
609.35
409.53
Net Interest Income
210.97
210.97
186.23
-609.35
-409.53
EBIT
14,828.46
14,828.46
10,143.01
3,599.41
-5,105.29
EBITDA
21,280.76
21,280.76
15,604.69
8,592.54
-796.83
Reconciled Cost of Revenue
85,430.08
85,430.08
71,354.04
53,823.21
41,682.09
Reconciled Depreciation
6,452.30
6,452.30
5,461.67
4,993.13
4,308.47
Net Income from Continuing Operation Net Minority Interest
9,395.91
9,395.91
21,084.49
1,067.10
-5,829.46
Total Unusual Items Excluding Goodwill
-1,178.80
-1,178.80
-189.54
-421.77
-36.66
Total Unusual Items
-1,178.80
-1,178.80
-189.54
-421.77
-36.66
Normalized EBITDA
22,459.56
22,459.56
15,794.22
9,014.31
-760.17
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-388.22
-388.22
-28.43
-63.27
-11
12/31/2021 - 10/19/2017

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers