0.3100
0.0000
(0.00%)
At close: January 17 at 4:25:28 PM GMT+8
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
367,680.0000
367,680.0000
97,267.0000
161,638.0000
73,351.0000
Cost of Revenue
307,628.0000
307,628.0000
72,524.0000
140,355.0000
60,909.0000
Gross Profit
60,052.0000
60,052.0000
24,743.0000
21,283.0000
12,442.0000
Operating Expense
31,095.0000
31,095.0000
15,331.0000
19,572.0000
11,539.0000
Operating Income
28,957.0000
28,957.0000
9,412.0000
1,711.0000
903.0000
Net Non Operating Interest Income Expense
-25,870.0000
-25,870.0000
-17,668.0000
-4,204.0000
-3,951.0000
Pretax Income
-1,668.0000
-1,668.0000
-30,255.0000
22,987.0000
48,741.0000
Tax Provision
-638.0000
-638.0000
1,641.0000
2,580.0000
869.0000
Net Income Common Stockholders
-1,135.0000
-1,135.0000
-32,326.0000
20,815.0000
48,736.0000
Diluted NI Available to Com Stockholders
-1,135.0000
-1,135.0000
-32,326.0000
20,815.0000
48,736.0000
Basic EPS
-0.00
--
-0.04
0.03
0.07
Diluted EPS
-0.00
--
-0.04
0.03
0.07
Basic Average Shares
738,816.0000
--
738,816.0000
738,816.0000
738,816.0000
Diluted Average Shares
738,816.0000
--
738,816.0000
738,816.0000
738,816.0000
Total Expenses
338,723.0000
338,723.0000
87,855.0000
159,927.0000
72,448.0000
Net Income from Continuing & Discontinued Operation
-1,135.0000
-1,135.0000
-32,326.0000
20,815.0000
48,736.0000
Normalized Income
2,511.3729
2,511.3729
-31,366.5200
5,597.8604
50,198.4527
Interest Income
1,710.0000
1,710.0000
464.0000
3,607.0000
5,200.0000
Interest Expense
27,511.0000
27,511.0000
18,118.0000
7,811.0000
9,151.0000
Net Interest Income
-25,870.0000
-25,870.0000
-17,668.0000
-4,204.0000
-3,951.0000
EBIT
25,843.0000
25,843.0000
-12,137.0000
30,798.0000
57,892.0000
EBITDA
37,329.0000
37,329.0000
-134.0000
40,354.0000
67,618.0000
Reconciled Cost of Revenue
307,628.0000
307,628.0000
72,524.0000
140,355.0000
60,909.0000
Reconciled Depreciation
11,486.0000
11,486.0000
12,003.0000
9,556.0000
9,726.0000
Net Income from Continuing Operation Net Minority Interest
-1,135.0000
-1,135.0000
-32,326.0000
20,815.0000
48,736.0000
Total Unusual Items Excluding Goodwill
-5,905.0000
-5,905.0000
-1,156.0000
17,141.0000
-1,489.0000
Total Unusual Items
-5,905.0000
-5,905.0000
-1,156.0000
17,141.0000
-1,489.0000
Normalized EBITDA
43,234.0000
43,234.0000
1,022.0000
23,213.0000
69,107.0000
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0001
0.0000
Tax Effect of Unusual Items
-2,258.6271
-2,258.6271
-196.5200
1,923.8604
-26.5473
1/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade